| Revenue | NOK 0 | — |
| EBITDA | NOK -34K | +5% |
| Net profit | NOK 20K | -73% |
| Total assets | NOK 4,3M | +1% |
| Equity | NOK 4,3M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −22 | −27 | −27 | −35 | −30 | −21 | −23 | −31 | −16 | −16 | −17 | −16 | −18 | −21 | −45 | −36 | −34 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −22 | −27 | −27 | −35 | −30 | −21 | −23 | −31 | −16 | −16 | −17 | −16 | −18 | −21 | −45 | −36 | −34 |
| Net financials | 0 | 0 | 2 | 8 | 23 | 258 | 154 | 116 | 18 | 67 | 59 | 64 | 39 | 1 306 | 2 058 | 110 | 54 |
| Profit before tax | −22 | −27 | −25 | −28 | −7 | 237 | 132 | 85 | 1 | 50 | 42 | 48 | 21 | 1 285 | 2 013 | 75 | 20 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −22 | −27 | −25 | −28 | −7 | 237 | 132 | 85 | 1 | 50 | 42 | 48 | 21 | 1 285 | 2 013 | 75 | 20 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 401 | 498 | 559 | 1 355 | 1 189 | 1 267 | 1 386 | 1 661 | 2 722 | 3 003 | 3 356 | 3 614 | 3 736 | 2 180 | 4 223 | 4 271 | 4 294 |
| Equity | 353 | 326 | 301 | 273 | 267 | 504 | 635 | 721 | 722 | 772 | 814 | 862 | 884 | 2 169 | 4 181 | 4 256 | 4 276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 171 | 258 | 1 082 | 922 | 763 | 750 | 941 | 2 001 | 2 231 | 2 542 | 2 752 | 2 853 | 12 | 42 | 15 | 18 |
| Total debt | 48 | 171 | 258 | 1 082 | 922 | 763 | 750 | 941 | 2 001 | 2 231 | 2 542 | 2 752 | 2 853 | 12 | 42 | 15 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
IB Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2024 | |
| Individual | 24.0% | 24.0% | 2024 | |
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 24.0% | 24.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Erdal | Chief Executive Officer | 0 companies |
| Ingunn Brita Lyngstad | Deputy Member | 0 companies |