| Revenue | NOK 467K | -85% |
| EBITDA | NOK -246K | -384% |
| Net profit | NOK -214K | -353% |
| Total assets | NOK 6,3M | -5% |
| Equity | NOK 6,3M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 775 | 544 | 925 | 500 | 0 | 0 | 0 | 0 | 469 | 1 457 | 2 086 | 3 799 | 3 917 | 1 314 | 2 059 | 3 172 | 467 |
| Staff expenses | −424 | −364 | −485 | −139 | −0 | 10 | −0 | −0 | −399 | −314 | −738 | −170 | 1 | −0 | −0 | −0 | −0 |
| EBITDA | 252 | −6 | −242 | −26 | −258 | −11 | −20 | −33 | −111 | 130 | −148 | 483 | 275 | −80 | 104 | 87 | −246 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 252 | −6 | −242 | −26 | −258 | −11 | −20 | −33 | −111 | 130 | −148 | 483 | 275 | −80 | 104 | 87 | −246 |
| Net financials | 0 | 22 | 6 | 1 | 1 949 | 22 | 24 | 25 | 21 | 13 | 13 | −183 | 4 966 | 11 | 13 | 22 | 32 |
| Profit before tax | 253 | 16 | −236 | −25 | 1 691 | 11 | 4 | −8 | −89 | 143 | −136 | 301 | 5 241 | −69 | 118 | 109 | −214 |
| Tax | 66 | −0 | −24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 34 | 64 | −0 | 11 | 24 | −0 |
| Net profit | 187 | 16 | −212 | −25 | 1 691 | 11 | 4 | −8 | −89 | 143 | −136 | 266 | 5 177 | −69 | 107 | 85 | −214 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 239 | 742 | 639 | 444 | 1 054 | 1 059 | 1 063 | 1 054 | 1 658 | 1 465 | 1 841 | 3 466 | 7 258 | 6 380 | 6 757 | 6 684 | 6 332 |
| Equity | — | 387 | 176 | 151 | 562 | 1 059 | 1 063 | 1 054 | 965 | 1 108 | 972 | 1 238 | 6 415 | 6 346 | 6 453 | 6 538 | 6 323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 868 | 124 | 234 | 293 | 491 | 0 | 1 | 0 | 693 | 357 | 869 | 2 165 | 843 | 34 | 303 | 146 | 8 |
| Total debt | 868 | 354 | 464 | 293 | 491 | 0 | 1 | 0 | 693 | 357 | 869 | 2 228 | 843 | 34 | 303 | 146 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ydm As | Company | 30.0% | 30.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Haakon Riiser | Deputy Member | 0 companies |
| Pål Vigmostad | Chairman | 0 companies |