| Revenue | NOK 2,2M | +13% |
| EBITDA | NOK 788K | +101% |
| Net profit | NOK 270K | +1741% |
| Total assets | NOK 4,5M | +7% |
| Equity | NOK 4,4M | +7% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 88 | 0 | 99 | 113 | 158 | 298 | 0 | 0 | 0 | 0 | 0 | 0 | 1 608 | 1 682 | 1 867 | 1 908 | 2 164 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −142 | −223 | −224 | −215 | −258 |
| EBITDA | 0 | 0 | −7 | 0 | −10 | 21 | 0 | 55 | −30 | −49 | −26 | −21 | −13 | −40 | 872 | 165 | 1 111 | 392 | 788 |
| Depreciation & amort. | −0 | −0 | −107 | −0 | −107 | −108 | −435 | −85 | −0 | −0 | −0 | −0 | −0 | −0 | −396 | −402 | −404 | −491 | −606 |
| EBIT | 0 | 0 | −114 | 0 | −117 | −87 | −435 | −31 | −30 | −49 | −26 | −21 | −13 | −40 | 476 | −237 | 708 | −99 | 181 |
| Net financials | 0 | 0 | 345 | 0 | −83 | 62 | 204 | 60 | 63 | 5 | −3 | 24 | 69 | 6 | 3 | 24 | 74 | 114 | 88 |
| Profit before tax | 0 | 0 | 231 | 0 | −200 | −25 | −231 | 29 | 33 | −44 | −30 | 3 | 56 | −35 | 479 | −213 | 782 | 15 | 270 |
| Tax | −0 | −0 | 66 | −0 | −28 | −3 | −83 | 39 | 23 | 37 | 6 | 12 | −7 | −8 | −34 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 165 | 0 | −171 | −22 | −147 | −10 | 10 | −81 | −35 | −9 | 62 | −27 | 513 | −213 | 782 | 15 | 270 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 5 151 | — | 5 866 | 4 858 | 4 407 | 4 697 | 4 190 | 3 539 | 3 608 | 3 724 | 3 822 | 1 422 | 3 610 | 3 746 | 4 174 | 4 203 | 4 478 |
| Equity | — | — | 3 594 | — | 3 309 | 3 286 | 3 139 | 3 129 | 1 439 | 1 358 | 1 323 | 1 314 | 1 376 | 649 | 3 509 | 3 296 | 4 078 | 4 092 | 4 362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 335 | 1 270 | 1 212 | 1 045 | 2 128 | 2 121 | 2 127 | 2 146 | 34 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 6 | 0 | 1 238 | 237 | −2 | 356 | 1 705 | 53 | 164 | 283 | 299 | 739 | 101 | 450 | 97 | 110 | 116 |
| Total debt | 0 | 0 | 1 557 | 0 | 2 557 | 1 572 | 1 268 | 1 568 | 2 750 | 2 181 | 2 284 | 2 410 | 2 445 | 773 | 101 | 450 | 97 | 110 | 116 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johan Bergsund | Chairman | 0 companies |
| Hans Bugge Bergsund | Chairman | 0 companies |