| Revenue | NOK 272K | +107% |
| EBITDA | NOK 123K | +286% |
| Net profit | NOK 806K | +24% |
| Total assets | NOK 107,9M | +0% |
| Equity | NOK 106,8M | +1% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 876 | 2 700 | 4 385 | 2 423 | 17 466 | 107 | 1 938 | 3 392 | 3 392 | 0 | 132 | 272 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 |
| EBITDA | −24 | −43 | 3 786 | 2 631 | 4 319 | 2 329 | 17 387 | 25 | 1 861 | 3 303 | 3 310 | −87 | 32 | 123 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −24 | −43 | 3 786 | 2 631 | 4 319 | 2 329 | 17 387 | 25 | 1 861 | 3 303 | 3 310 | −87 | 32 | 123 |
| Net financials | 13 | 5 976 | 121 | 65 | 34 | −12 | 12 | 373 | 385 | 185 | 101 | 232 | 768 | 837 |
| Profit before tax | −11 | 5 933 | 3 908 | 2 696 | 4 353 | 2 317 | 17 399 | 398 | 2 246 | 3 488 | 3 411 | 145 | 800 | 960 |
| Tax | −0 | 36 | 50 | 21 | 27 | −0 | 102 | 67 | 80 | 44 | 27 | 32 | 148 | 154 |
| Net profit | −11 | 5 897 | 3 858 | 2 675 | 4 326 | 2 317 | 17 298 | 331 | 2 165 | 3 444 | 3 384 | 113 | 652 | 806 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91 122 | 94 128 | 98 045 | 98 661 | 103 092 | 104 407 | 117 854 | 116 646 | 116 475 | 116 943 | 116 812 | 115 089 | 107 780 | 107 901 |
| Equity | 89 515 | 92 929 | 95 659 | 97 205 | 98 002 | 100 319 | 117 617 | 113 448 | 112 228 | 112 286 | 110 670 | 106 783 | 106 036 | 106 842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 607 | 1 199 | 2 387 | 1 457 | 5 090 | 4 088 | 237 | 3 198 | 4 247 | 4 656 | 6 142 | 8 306 | 1 744 | 1 059 |
| Total debt | 1 607 | 1 199 | 2 387 | 1 457 | 5 090 | 4 088 | 237 | 3 198 | 4 247 | 4 656 | 6 142 | 8 306 | 1 744 | 1 059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Aukner | Chief Executive Officer | 0 companies |
| Kristian Nergaard | Chairman | 0 companies |
| Nini Eugenie Høegh Nergaard | Board of Directors | 0 companies |