| Revenue | NOK 0 | — |
| EBITDA | NOK -37K | -117% |
| Net profit | NOK 6,6M | +1088% |
| Total assets | NOK 11,6M | +132% |
| Equity | NOK 11,4M | +137% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −0 | −0 | −0 | −5 |
| EBITDA | 0 | −11 | −16 | −17 | −15 | −15 | −19 | −13 | −17 | −15 | −31 | −18 | −23 | −10 | −16 | −23 | −17 | −37 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −11 | −16 | −17 | −15 | −15 | −19 | −13 | −17 | −15 | −31 | −18 | −23 | −10 | −16 | −23 | −17 | −37 |
| Net financials | 0 | 61 | 92 | 110 | 812 | 255 | 63 | 176 | 515 | 68 | 95 | 290 | 606 | 1 887 | 678 | 293 | 573 | 6 650 |
| Profit before tax | 0 | 50 | 75 | 93 | 797 | 240 | 44 | 162 | 498 | 53 | 63 | 272 | 583 | 1 878 | 662 | 270 | 556 | 6 614 |
| Tax | −0 | −1 | −3 | −4 | 5 | −0 | −5 | 0 | 4 | −1 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | 8 |
| Net profit | 0 | 51 | 79 | 97 | 792 | 240 | 49 | 162 | 494 | 54 | 55 | 272 | 583 | 1 878 | 662 | 270 | 556 | 6 605 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 705 | 775 | 897 | 1 508 | 1 588 | 1 544 | 2 191 | 2 100 | 1 953 | 1 898 | 1 943 | 2 524 | 3 849 | 4 606 | 4 516 | 5 001 | 11 621 |
| Equity | — | 697 | 775 | 872 | 1 254 | 1 494 | 1 544 | 1 606 | 2 100 | 1 953 | 1 898 | 1 931 | 2 514 | 3 844 | 4 205 | 4 279 | 4 835 | 11 440 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 9 | 6 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 9 | 0 | 24 | 254 | 94 | 0 | 585 | 0 | 0 | 0 | 0 | 1 | 0 | 401 | 237 | 166 | 181 |
| Total debt | 0 | 9 | 0 | 24 | 254 | 94 | 0 | 585 | 0 | 0 | 0 | 12 | 10 | 6 | 401 | 237 | 166 | 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Refsnes | Deputy Member | 0 companies |
| Kjetil Refsnes | Chairman | 0 companies |