| Revenue | NOK 4,7M | -24% |
| EBITDA | NOK 1,7M | -21% |
| Net profit | NOK -1,3M | -205% |
| Total assets | NOK 33,6M | -4% |
| Equity | NOK 1,6M | -44% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 341 | 138 | 10 | 1 271 | 4 624 | 8 833 | 10 818 | 8 629 | 10 903 | 7 468 | 4 634 | 5 315 | 6 148 | 4 663 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −142 | −1 033 | −1 183 | −1 270 | −1 618 | −1 655 | −1 545 | −1 338 | −1 279 | −1 289 | −1 375 |
| EBITDA | 0 | −7 | −14 | −13 | −12 | 156 | 13 | −15 | 482 | 950 | 2 300 | 3 282 | 1 793 | 2 924 | 1 712 | 1 284 | 1 739 | 2 193 | 1 725 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −483 | −494 | −413 | −569 | −587 | −609 | −724 | −837 | −867 |
| EBIT | 0 | −7 | −14 | −13 | −12 | 156 | 13 | −15 | 482 | 950 | 1 817 | 2 788 | 1 380 | 2 355 | 1 125 | 675 | 1 015 | 1 356 | 858 |
| Net financials | 0 | −12 214 | −298 | −4 | −300 | −498 | −231 | −642 | 2 180 | −433 | −1 316 | −1 350 | −1 319 | −1 680 | 2 755 | 812 | −2 023 | −259 | −2 136 |
| Profit before tax | 0 | −12 221 | −312 | −17 | −312 | −342 | −218 | −657 | 2 662 | 517 | 501 | 1 438 | 61 | 675 | 3 880 | 1 488 | −1 008 | 1 098 | −1 278 |
| Tax | −0 | 150 | 121 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 14 | 288 | 29 | −119 | −191 | −120 | −0 |
| Net profit | 0 | −12 371 | −433 | −17 | −312 | −342 | −218 | −657 | 2 662 | 517 | 501 | 1 438 | 47 | 387 | 3 851 | 1 607 | −817 | 1 218 | −1 278 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 238 | 168 | 43 | 42 | 14 957 | 15 323 | 15 284 | 18 685 | 20 835 | 37 065 | 36 402 | 44 625 | 40 687 | 39 470 | 39 025 | 37 093 | 35 132 | 33 568 |
| Equity | — | 702 | 47 | 30 | −282 | −2 477 | −2 695 | −3 352 | −680 | −163 | −2 603 | −1 165 | −1 217 | −784 | 2 202 | 3 009 | 1 692 | 2 909 | 1 631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 16 693 | 16 539 | 18 525 | 18 462 | 18 875 | 36 052 | 34 651 | 40 009 | 38 135 | 35 354 | 34 063 | 32 341 | 31 672 | 31 117 |
| Short-term debt | 0 | 536 | 121 | 14 | 324 | 742 | 1 479 | 111 | 904 | 2 122 | 3 616 | 2 917 | 5 833 | 3 337 | 1 914 | 1 953 | 3 060 | 551 | 821 |
| Total debt | 0 | 536 | 121 | 14 | 324 | 17 434 | 18 018 | 18 637 | 19 365 | 20 997 | 39 668 | 37 568 | 45 842 | 41 472 | 37 268 | 36 016 | 35 402 | 32 223 | 31 937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anita Sampson | Deputy Member | 0 companies |
| Tore Sampson | Chairman | 0 companies |