| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | -46% |
| Net profit | NOK 419K | +3757% |
| Total assets | NOK 18,8M | +97% |
| Equity | NOK 9,4M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | −8 | −15 | −10 | −11 | −13 | −12 | −12 | −13 | −13 | −24 | −33 | −351 | −16 | −21 | −11 | −17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 | −8 | −15 | −10 | −11 | −13 | −12 | −12 | −13 | −13 | −24 | −33 | −351 | −16 | −21 | −11 | −17 |
| Net financials | 612 | 1 652 | 544 | 1 818 | 1 509 | 1 509 | 4 858 | 0 | −92 | −0 | −12 | 493 | −280 | 62 | −0 | 0 | 436 |
| Profit before tax | 605 | 1 645 | 529 | 1 808 | 1 498 | 1 496 | 4 846 | −12 | −105 | −13 | −36 | 460 | −631 | 46 | −21 | −11 | 419 |
| Tax | −0 | 11 | 1 | 17 | 10 | 9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 605 | 1 634 | 527 | 1 792 | 1 488 | 1 487 | 4 846 | −12 | −105 | −13 | −36 | 460 | −631 | 46 | −21 | −11 | 419 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 760 | 3 405 | 4 673 | 5 731 | 6 794 | 7 933 | 12 745 | 12 774 | 10 727 | 10 727 | 11 122 | 11 299 | 10 378 | 9 966 | 9 818 | 9 558 | 18 807 |
| Equity | 1 760 | 3 394 | 3 921 | 5 277 | 6 365 | 7 851 | 12 697 | 12 684 | 10 579 | 10 566 | 10 531 | 10 991 | 9 920 | 9 566 | 9 546 | 8 974 | 9 394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 438 | 0 | 0 | 0 | 0 | 0 | 8 693 |
| Short-term debt | 0 | 11 | 751 | 455 | 429 | 81 | 48 | 90 | 147 | 160 | 154 | 308 | 458 | 400 | 273 | 583 | 720 |
| Total debt | 0 | 11 | 751 | 455 | 429 | 81 | 48 | 90 | 147 | 160 | 592 | 308 | 458 | 400 | 273 | 583 | 9 413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 2.1% | 2.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Johanne Sørheim Eliassen | Deputy Member | 0 companies |
| Stein-Erik Eliassen | Chairman | 0 companies |