| Revenue | NOK 85,2M | +21% |
| EBITDA | NOK 12,5M | +2% |
| Net profit | NOK 9,5M | +8% |
| Total assets | NOK 46,8M | +5% |
| Equity | NOK 18,3M | -5% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 169 | 1 197 | 1 209 | 1 080 | 1 064 | 3 | 0 | 0 | 0 | 38 256 | 57 655 | 48 063 | 51 783 | 70 290 | 85 224 |
| Staff expenses | −0 | −0 | −148 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 209 | −6 211 | −5 493 | −5 197 | −7 291 | −6 065 |
| EBITDA | −9 | −13 | 1 011 | 1 187 | 1 204 | 1 075 | 1 058 | 0 | 0 | 0 | 0 | 10 993 | 11 193 | 11 790 | 8 991 | 12 180 | 12 480 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −396 | −293 | −208 | −713 | −787 | −401 |
| EBIT | −9 | −13 | 1 011 | 1 187 | 1 204 | 1 075 | 1 058 | 0 | 0 | 0 | 0 | 10 596 | 10 900 | 11 582 | 8 278 | 11 393 | 12 079 |
| Net financials | 2 535 | 1 355 | 0 | 68 | 75 | 51 | 72 | 20 | 1 | 1 | 1 | 30 | 7 | 18 | −142 | −103 | 124 |
| Profit before tax | 2 527 | 1 341 | 1 011 | 1 255 | 1 279 | 1 126 | 1 131 | 20 | 1 | 1 | 1 | 10 626 | 10 907 | 11 600 | 8 136 | 11 290 | 12 203 |
| Tax | 692 | 28 | −0 | 2 | 31 | 22 | 27 | 5 | 0 | 0 | 0 | 2 338 | 2 401 | 2 552 | 1 810 | 2 500 | 2 700 |
| Net profit | 1 835 | 1 314 | 1 011 | 1 253 | 1 249 | 1 104 | 1 104 | 15 | 1 | 1 | 1 | 8 288 | 8 506 | 9 048 | 6 325 | 8 790 | 9 503 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 438 | 4 812 | 5 676 | 6 931 | 6 708 | 5 804 | 4 913 | 86 | 82 | 83 | 33 | 27 619 | 35 273 | 34 929 | 34 106 | 44 757 | 46 836 |
| Equity | 8 552 | 4 666 | 5 676 | 5 429 | 4 678 | 3 782 | 886 | 81 | 82 | 82 | 33 | 18 113 | 17 620 | 18 667 | 21 093 | 19 357 | 18 336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 797 | 2 486 | 0 |
| Short-term debt | 886 | 146 | 0 | 1 502 | 2 031 | 2 022 | 4 027 | 5 | 0 | 0 | 0 | 9 506 | 17 654 | 16 262 | 10 216 | 22 914 | 28 500 |
| Total debt | 886 | 146 | 0 | 1 502 | 2 031 | 2 022 | 4 027 | 5 | 0 | 0 | 0 | 9 506 | 17 654 | 16 262 | 13 013 | 25 400 | 28 500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nivalg Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Glavin | Chief Executive Officer | 0 companies |
| Anders Grini | Chairman | 0 companies |
| Kristian Glavin | Board of Directors | 0 companies |
| Terje Glavin | Board of Directors | 0 companies |