| Revenue | NOK 0 | — |
| EBITDA | NOK -679K | -11% |
| Net profit | NOK 4M | +0% |
| Total assets | NOK 137,4M | -8% |
| Equity | NOK 65,3M | -4% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 78 | 66 | 478 | 1 151 | 1 420 | 1 598 | 1 756 | 1 691 | 1 342 | 1 324 | 1 545 | 1 584 | 0 | 110 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 | −12 | −14 | −2 | −12 | −26 | −31 | −129 | −692 | −698 | −637 | −377 | −309 |
| EBITDA | 1 | 10 | −49 | −51 | 431 | 865 | −1 414 | 807 | 603 | 72 | −57 | −184 | −189 | −1 573 | −894 | −612 | −679 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −7 | −909 | −9 | −9 | −9 | −12 | −62 | −62 | −74 | −82 | −56 | −20 | −131 |
| EBIT | 1 | 10 | −49 | −51 | 424 | −44 | −1 423 | 798 | 594 | 60 | −119 | −246 | −262 | −1 655 | −950 | −632 | −810 |
| Net financials | 3 920 | 9 692 | 11 737 | 10 405 | 1 251 | 2 741 | 1 049 | 13 578 | 1 318 | 2 510 | 31 951 | 13 443 | −1 787 | 7 795 | −674 | 4 659 | 4 847 |
| Profit before tax | 3 920 | 9 702 | 11 688 | 10 355 | 1 675 | 2 697 | −374 | 14 376 | 1 912 | 2 571 | 31 832 | 13 196 | −2 049 | 6 140 | −1 624 | 4 027 | 4 037 |
| Tax | −45 | 62 | 131 | 26 | 52 | 47 | 440 | 423 | 175 | 858 | 269 | −0 | 41 | −0 | −0 | −0 | −0 |
| Net profit | 3 966 | 9 641 | 11 556 | 10 329 | 1 623 | 2 650 | −814 | 13 953 | 1 737 | 1 713 | 31 563 | 13 196 | −2 091 | 6 140 | −1 624 | 4 027 | 4 037 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 039 | 34 392 | 53 572 | 65 778 | 71 631 | 66 963 | 63 513 | 76 026 | 74 289 | 68 043 | 104 715 | 177 353 | 171 764 | 167 625 | 151 991 | 149 313 | 137 403 |
| Equity | 22 100 | 31 741 | 42 297 | 51 626 | 53 248 | 51 484 | 45 170 | 53 788 | 55 526 | 54 238 | 82 301 | 90 997 | 84 807 | 81 147 | 71 323 | 68 225 | 65 291 |
| Long-term debt | 2 004 | 0 | 0 | 0 | 13 752 | 10 247 | 10 247 | 15 133 | 17 500 | 12 575 | 12 575 | 78 500 | 78 500 | 78 500 | 78 500 | 78 500 | 69 321 |
| Short-term debt | 935 | 631 | 11 180 | 10 526 | 4 630 | 5 232 | 8 096 | 7 104 | 1 264 | 1 229 | 9 839 | 7 856 | 5 490 | 7 441 | 2 168 | 2 588 | 2 791 |
| Total debt | 2 938 | 2 651 | 11 275 | 14 152 | 18 383 | 15 479 | 18 343 | 22 237 | 18 764 | 13 805 | 22 414 | 86 356 | 83 990 | 85 941 | 80 668 | 81 088 | 72 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristin Elisabeth Tufte Haga | Deputy Member | 0 companies |
| Bård Arnstein Haga | Chairman | 0 companies |