| Revenue | NOK 50K | +7% |
| EBITDA | NOK 26K | +201% |
| Net profit | NOK 7K | +7% |
| Total assets | NOK 1M | +6% |
| Equity | NOK 166K | +4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 100 | 43 | 0 | 42 | 50 | 50 | 47 | 50 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −7 | −22 | −12 | −12 | −12 | −13 | 0 | 26 | 16 | 67 | 29 | −8 | 2 | 18 | 14 | 9 | 26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −17 |
| EBIT | 0 | −7 | −22 | −12 | −12 | −12 | −13 | 0 | 26 | 16 | 67 | 29 | −8 | 2 | 18 | 14 | 9 | 9 |
| Net financials | 0 | 0 | 41 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 46 | 0 | 1 | 1 | 0 | −0 | 0 | 0 |
| Profit before tax | 0 | −7 | 19 | −11 | −11 | −12 | −13 | 0 | 26 | 16 | 113 | 29 | −7 | 3 | 18 | 14 | 9 | 9 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 8 | 7 | −0 | −0 | 3 | 3 | 2 | 2 |
| Net profit | 0 | −7 | 19 | −11 | −11 | −12 | −13 | 0 | 26 | 16 | 106 | 22 | −7 | 3 | 15 | 11 | 7 | 7 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 13 | 41 | 35 | 29 | 22 | 57 | 57 | 107 | 228 | 388 | 399 | 829 | 405 | 454 | 933 | 975 | 1 031 |
| Equity | — | −13 | 6 | −5 | −16 | −28 | −41 | −41 | −14 | 2 | 107 | 130 | 123 | 126 | 141 | 152 | 159 | 166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 93 | 93 | 100 | 160 | 160 | 160 | 595 | 160 | 160 | 597 | 597 | 0 |
| Short-term debt | 0 | 26 | 35 | 40 | 45 | 50 | 5 | 5 | 21 | 66 | 120 | 109 | 111 | 118 | 153 | 184 | 219 | 268 |
| Total debt | 0 | 26 | 35 | 40 | 45 | 50 | 98 | 98 | 121 | 227 | 281 | 270 | 705 | 279 | 313 | 781 | 816 | 865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2023 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2023 | |
| Individual | 16.7% | 16.7% | 2023 | |
| Individual | 16.7% | 16.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Norvald Aarseth | Deputy Member | 0 companies |
| Eystein Anders Fonneløp Aarseth | Board of Directors | 0 companies |
| Eystein Anders Aarseth | Board of Directors | 0 companies |