| Revenue | NOK 129K | +117% |
| EBITDA | NOK -84K | +33% |
| Net profit | NOK -104K | +28% |
| Total assets | NOK 7,9M | +1% |
| Equity | NOK 6,9M | -1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 549 | 839 | 908 | 862 | 1 409 | 1 106 | 4 724 | 4 696 | 7 082 | 4 565 | 2 752 | 377 | 4 785 | 279 | 1 873 | 59 | 129 |
| Staff expenses | −574 | −576 | −633 | −177 | −199 | −257 | −332 | −306 | −404 | −581 | −497 | −249 | −267 | −250 | −136 | −50 | −123 |
| EBITDA | 224 | −466 | −297 | −20 | 346 | 196 | 94 | −227 | −30 | −524 | −211 | −49 | −214 | −86 | −110 | −126 | −84 |
| Depreciation & amort. | −22 | −22 | −21 | −17 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 202 | −488 | −317 | −37 | 339 | 196 | 94 | −227 | −30 | −524 | −211 | −49 | −214 | −86 | −110 | −126 | −84 |
| Net financials | 1 865 | 350 | −3 | −3 | −2 | 520 | −88 | −17 | 60 | 913 | 86 | 3 731 | 236 | 145 | 860 | −19 | −20 |
| Profit before tax | 2 067 | −138 | −320 | −40 | 337 | 717 | 6 | −244 | 30 | 389 | −125 | 3 682 | 22 | 59 | 750 | −145 | −104 |
| Tax | 30 | −30 | −0 | −196 | 96 | 100 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 037 | −108 | −320 | 156 | 241 | 616 | 6 | −244 | 30 | 389 | −125 | 3 682 | 22 | 59 | 750 | −145 | −104 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 220 | 2 839 | 2 635 | 2 766 | 2 804 | 3 241 | 3 204 | 3 537 | 2 697 | 2 949 | 3 134 | 6 618 | 7 781 | 6 782 | 7 810 | 7 846 | 7 892 |
| Equity | 1 995 | 1 887 | 1 567 | 1 723 | 1 964 | 2 580 | 2 586 | 2 343 | 2 373 | 2 763 | 2 638 | 6 320 | 6 342 | 6 402 | 7 151 | 7 006 | 6 903 |
| Long-term debt | 0 | 0 | 0 | 792 | 669 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 976 | 172 | 228 | 250 | 171 | 234 | −97 | 930 | 156 | 183 | 496 | 298 | 1 438 | 380 | 280 | 373 | 461 |
| Total debt | 1 226 | 952 | 1 069 | 1 043 | 840 | 661 | 617 | 1 194 | 324 | 186 | 496 | 298 | 1 438 | 380 | 658 | 840 | 989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
RM Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Ove Stokke | Chief Executive Officer | 0 companies |
| Ronny Magne Almenning | Deputy Member | 0 companies |