| Revenue | NOK 3,5M | -17% |
| EBITDA | NOK 90K | +1% |
| Net profit | NOK -605K | -142% |
| Total assets | NOK 7,5M | -7% |
| Equity | NOK 7,3M | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 853 | 2 246 | 2 582 | 3 633 | 3 595 | 3 663 | 4 260 | 4 911 | 4 120 | 3 448 | 3 469 | 3 728 | 4 238 | 3 530 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −24 | −24 | −27 | −27 | −0 | −0 |
| EBITDA | −27 | −30 | −44 | 127 | 40 | 93 | 197 | 214 | 269 | 479 | 327 | 101 | 177 | 106 | −34 | 89 | 90 |
| Depreciation & amort. | −0 | −0 | −0 | −65 | −85 | −85 | −52 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −27 | −30 | −44 | 61 | −44 | 8 | 145 | 207 | 269 | 479 | 327 | 101 | 177 | 106 | −34 | 89 | 90 |
| Net financials | 126 | 304 | −563 | −342 | 162 | 389 | 444 | −2 | 154 | 161 | 211 | 1 443 | 1 820 | 4 254 | 264 | 1 338 | −695 |
| Profit before tax | 100 | 274 | −608 | −280 | 118 | 397 | 589 | 205 | 423 | 640 | 538 | 1 545 | 1 997 | 4 360 | 230 | 1 427 | −605 |
| Tax | −0 | −0 | −0 | −0 | −0 | 10 | 40 | 51 | 64 | 126 | 48 | 24 | 37 | 80 | −0 | 4 | −0 |
| Net profit | 100 | 274 | −608 | −280 | 118 | 387 | 549 | 154 | 359 | 514 | 489 | 1 521 | 1 960 | 4 280 | 230 | 1 424 | −605 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 271 | 1 549 | 1 270 | 1 295 | 1 093 | 994 | 1 054 | 1 201 | 1 584 | 1 753 | 1 920 | 3 211 | 5 220 | 8 881 | 7 214 | 8 116 | 7 549 |
| Equity | 588 | 839 | 191 | −89 | 29 | 416 | 965 | 969 | 1 278 | 1 380 | 1 634 | 3 014 | 4 974 | 7 554 | 6 984 | 7 893 | 7 288 |
| Long-term debt | 635 | 710 | 1 060 | 1 303 | 803 | 341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 0 | 18 | 81 | 262 | 237 | 89 | 232 | 306 | 373 | 286 | 197 | 246 | 1 327 | 230 | 224 | 261 |
| Total debt | 682 | 710 | 1 078 | 1 384 | 1 064 | 577 | 89 | 232 | 306 | 373 | 286 | 197 | 246 | 1 327 | 230 | 224 | 261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IN Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Irene Nygård | Deputy Member | 0 companies |
| Helle Kristin Lyngar | Board of Directors | 0 companies |
| Mikkel Sinclair Lyngar | Chairman | 0 companies |