| Revenue | NOK 1,8M | -3% |
| EBITDA | NOK 205K | +15% |
| Net profit | NOK 156K | +13% |
| Total assets | NOK 1,6M | +19% |
| Equity | NOK 1,2M | +15% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 996 | 2 180 | 2 542 | 2 523 | 2 528 | 2 422 | 2 355 | 2 514 | 3 197 | 3 434 | 3 580 | 2 892 | 2 491 | 1 884 | 596 | 1 849 | 1 790 |
| Staff expenses | −0 | −944 | −1 177 | −900 | −1 233 | −1 245 | −1 102 | −1 556 | −1 656 | −2 111 | −2 411 | −2 644 | −1 665 | −1 845 | −963 | −336 | −1 077 | −1 232 |
| EBITDA | 0 | 303 | 440 | 497 | 415 | 272 | 218 | 88 | 70 | 110 | 222 | 113 | 93 | −35 | 344 | 32 | 178 | 205 |
| Depreciation & amort. | −0 | −210 | −210 | −210 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −5 |
| EBIT | 0 | 93 | 230 | 287 | 415 | 272 | 218 | 88 | 70 | 110 | 222 | 113 | 93 | −35 | 344 | 32 | 177 | 200 |
| Net financials | 0 | −23 | 1 | 19 | 10 | 14 | 9 | 10 | 8 | 7 | 8 | 1 | −27 | 0 | 0 | −0 | 2 | 1 |
| Profit before tax | 0 | 71 | 231 | 305 | 425 | 286 | 228 | 98 | 78 | 118 | 230 | 115 | 66 | −34 | 344 | 32 | 179 | 200 |
| Tax | −0 | 20 | 67 | 86 | 119 | 80 | 66 | 27 | 23 | 30 | 56 | 27 | 21 | −8 | 76 | 7 | 40 | 44 |
| Net profit | 0 | 51 | 164 | 220 | 306 | 206 | 162 | 72 | 54 | 87 | 174 | 88 | 46 | −27 | 268 | 25 | 138 | 156 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 953 | 1 304 | 1 125 | 1 330 | 1 116 | 768 | 797 | 1 005 | 1 273 | 1 681 | 1 530 | 1 633 | 605 | 1 319 | 1 117 | 1 344 | 1 594 |
| Equity | — | −6 | 158 | 228 | 284 | 190 | 202 | 200 | 204 | 217 | 291 | 279 | 124 | 97 | 866 | 891 | 1 029 | 1 185 |
| Long-term debt | 0 | 487 | 490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 2 | 0 | 0 | 2 |
| Short-term debt | 0 | 473 | 656 | 897 | 1 046 | 926 | 567 | 596 | 801 | 1 057 | 1 390 | 1 251 | 1 501 | 507 | 452 | 226 | 315 | 407 |
| Total debt | 0 | 959 | 1 145 | 897 | 1 046 | 926 | 567 | 596 | 801 | 1 057 | 1 390 | 1 251 | 1 509 | 507 | 454 | 226 | 315 | 409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Woensel As | Company | 40.0% | 40.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
Regnestav As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kathrine Andersen Tåsåsen | Chief Executive Officer | 0 companies |
| Håkon Mæland | Board of Directors | 0 companies |
| Jan Willem Van Woensel Kooy | Chairman | 0 companies |