| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | -112% |
| Net profit | NOK 8,3M | +295% |
| Total assets | NOK 62M | +16% |
| Equity | NOK 58,4M | +11% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167 | 285 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −11 | −16 | −15 | −18 | −13 | −14 | −14 | −15 | 78 | 213 | −26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −11 | −16 | −15 | −18 | −13 | −14 | −14 | −15 | 78 | 213 | −26 |
| Net financials | 85 | 6 529 | 7 689 | 94 | 89 | 250 | 509 | 588 | 702 | 1 218 | 1 984 | 8 389 |
| Profit before tax | 78 | 6 518 | 7 672 | 79 | 72 | 238 | 495 | 574 | 687 | 1 297 | 2 197 | 8 363 |
| Tax | 22 | 96 | 81 | 20 | 17 | 31 | 37 | 19 | 88 | 39 | 107 | 108 |
| Net profit | 56 | 6 422 | 7 591 | 59 | 54 | 207 | 458 | 555 | 599 | 1 258 | 2 090 | 8 255 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 750 | 47 127 | 56 319 | 53 456 | 50 860 | 51 062 | 51 530 | 52 091 | 50 810 | 51 306 | 53 246 | 61 968 |
| Equity | 39 728 | 46 151 | 50 742 | 50 801 | 50 855 | 51 062 | 51 520 | 50 075 | 49 674 | 50 432 | 52 522 | 58 407 |
| Long-term debt | 1 050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 82 |
| Short-term debt | 2 972 | 977 | 5 577 | 2 655 | 5 | 0 | 11 | 2 016 | 1 136 | 874 | 687 | 3 480 |
| Total debt | 4 022 | 977 | 5 577 | 2 655 | 5 | 0 | 11 | 2 016 | 1 136 | 874 | 724 | 3 561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sjøen Investering As | Company | 10.0% | 10.0% | 2022 |
Vs Investering As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Jakobsen Syre | Deputy Member | 0 companies |
| Kenneth Sjøen | Board of Directors | 0 companies |
| Vegard Sjøen | Board of Directors | 0 companies |
| Jan Petter Sjøen | Chairman | 0 companies |