| Revenue | NOK 0 | — |
| EBITDA | NOK -57K | -230% |
| Net profit | NOK 2,9M | +404% |
| Total assets | NOK 4,1M | +313% |
| Equity | NOK -7,7M | +27% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | −13 | 9 | −9 | −16 | −822 | −17 | −19 | −160 | −42 | −64 | −89 | −153 | −35 | −58 | 44 | −57 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 | −13 | 9 | −9 | −16 | −822 | −17 | −19 | −160 | −42 | −64 | −89 | −153 | −35 | −58 | 44 | −57 |
| Net financials | 53 | 1 | 1 001 | 912 | 512 | −32 | 143 | −236 | 438 | 578 | 48 | −94 | −1 892 | −10 017 | −195 | 524 | 2 920 |
| Profit before tax | 45 | −11 | 1 010 | 903 | 495 | −854 | 126 | −255 | 278 | 536 | −16 | −182 | −2 045 | −10 052 | −253 | 568 | 2 863 |
| Tax | −1 | −0 | 6 | 8 | 4 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 46 | −11 | 1 004 | 895 | 491 | −855 | 126 | −255 | 278 | 536 | −16 | −182 | −2 045 | −10 052 | −253 | 568 | 2 863 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 263 | 256 | 1 263 | 2 370 | 2 731 | 1 860 | 1 964 | 1 679 | 1 957 | 2 212 | 2 334 | 1 877 | 776 | 448 | 402 | 996 | 4 110 |
| Equity | — | 207 | 1 211 | 1 506 | 2 597 | 1 742 | 1 868 | 1 613 | 1 891 | 1 919 | 1 903 | 1 613 | −833 | −10 885 | −11 138 | −10 570 | −7 707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 582 | 11 273 | 11 498 | 11 498 | 11 817 |
| Short-term debt | 44 | 49 | 45 | 864 | 134 | 118 | 96 | 66 | 66 | 293 | 432 | 264 | 27 | 60 | 42 | 68 | 0 |
| Total debt | 44 | 49 | 51 | 864 | 134 | 118 | 96 | 66 | 66 | 293 | 432 | 264 | 1 609 | 11 333 | 11 540 | 11 566 | 11 817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WV Deputy Member | Deputy Member | 2006 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche-Elin Vedå Iversen | Deputy Member | 0 companies |
| Tor Rune Berg Iversen | Chief Executive Officer | 0 companies |
| Jo Eirik Iversen | Board of Directors | 0 companies |
| Nina Berit Berg Iversen | Board of Directors | 0 companies |