| Revenue | NOK 567K | +5% |
| EBITDA | NOK 368K | +18% |
| Net profit | NOK 4M | +2073% |
| Total assets | NOK 14,1M | +29% |
| Equity | NOK 11,8M | +51% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 408 | 408 | 408 | 417 | 425 | 438 | 453 | 458 | 474 | 486 | 483 | 508 | 541 | 567 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −0 |
| EBITDA | −51 | −35 | −38 | 366 | 357 | 369 | 365 | 329 | 362 | 366 | 333 | 286 | 285 | 289 | 344 | 311 | 368 |
| Depreciation & amort. | −0 | −0 | −0 | −88 | −88 | −88 | −88 | −88 | −88 | −88 | −88 | −88 | −88 | −89 | −88 | −88 | −88 |
| EBIT | −51 | −35 | −38 | 278 | 269 | 281 | 277 | 241 | 274 | 278 | 245 | 198 | 197 | 201 | 255 | 222 | 280 |
| Net financials | 1 011 | 404 | 347 | 1 090 | 0 | 124 | 63 | 394 | 514 | 976 | 446 | 435 | 64 | 761 | 249 | 2 | 3 742 |
| Profit before tax | −1 679 | −80 | 444 | 495 | 766 | 405 | 340 | 635 | 787 | 1 253 | 690 | 633 | 261 | 962 | 504 | 225 | 4 021 |
| Tax | −0 | −0 | −0 | −34 | −0 | 8 | 92 | 98 | 98 | 62 | 54 | 41 | 34 | 71 | 111 | 42 | 54 |
| Net profit | −1 679 | −80 | 444 | 529 | 766 | 397 | 248 | 536 | 689 | 1 191 | 637 | 592 | 227 | 890 | 393 | 183 | 3 967 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 161 | 9 739 | 10 375 | 8 795 | 9 308 | 8 996 | 8 745 | 10 274 | 10 668 | 11 456 | 11 539 | 11 732 | 11 044 | 11 373 | 11 125 | 10 906 | 14 074 |
| Equity | −254 | −334 | 110 | 1 067 | 1 833 | 2 230 | 2 477 | 3 014 | 3 702 | 4 894 | 5 530 | 6 122 | 6 349 | 7 239 | 7 632 | 7 815 | 11 782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 766 | 6 258 | 7 155 | 6 856 | 6 498 | 5 950 | 5 532 | 4 629 | 4 048 | 3 378 | 3 044 | 2 211 |
| Short-term debt | 9 415 | 10 072 | 30 | 11 | 8 | 1 | 9 | 105 | 109 | 64 | 59 | 78 | 66 | 86 | 115 | 47 | 82 |
| Total debt | 9 415 | 10 072 | 10 265 | 7 728 | 7 475 | 6 767 | 6 268 | 7 260 | 6 965 | 6 562 | 6 009 | 5 610 | 4 695 | 4 134 | 3 493 | 3 091 | 2 292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Alf Sonerud | Chief Executive Officer | 0 companies |
| Hege Sonerud | Board of Directors | 0 companies |
| Astrid Sonerud | Chairman | 0 companies |