| Revenue | NOK 13M | -80% |
| EBITDA | NOK 5,8M | -45% |
| Net profit | NOK -63,6M | -639% |
| Total assets | NOK 94,9M | -36% |
| Equity | NOK 32M | -68% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 72 | 274 | 288 | 33 568 | 34 284 | 58 132 | 61 229 | 75 095 | 41 680 | 42 502 | 60 659 | 101 294 | 61 637 | 65 311 | 13 001 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −753 | −377 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −36 | −6 | 230 | 204 | 1 131 | 4 362 | 6 689 | 2 752 | 13 456 | 6 234 | 2 916 | 8 345 | 19 901 | 7 131 | 10 496 | 5 810 |
| Depreciation & amort. | −0 | −40 | −40 | −40 | −41 | −51 | −261 | −216 | −236 | −236 | −48 | −175 | −276 | −726 | −276 | −276 |
| EBIT | −36 | −46 | 190 | 164 | 1 089 | 4 311 | 6 427 | 2 536 | 13 220 | 5 999 | 2 867 | 8 170 | 19 625 | 6 405 | 10 220 | 5 534 |
| Net financials | 347 | −71 | 1 245 | 1 147 | −1 613 | −972 | −1 315 | −1 174 | −1 339 | 19 572 | 4 753 | −2 694 | 15 763 | 14 825 | 3 630 | −67 998 |
| Profit before tax | 311 | −117 | 1 435 | 1 311 | −524 | 3 339 | 5 112 | 1 363 | 11 881 | 25 570 | 7 620 | 5 476 | 35 389 | 21 230 | 13 850 | −62 464 |
| Tax | −0 | −0 | −0 | −0 | 6 | 840 | 1 386 | 569 | 2 871 | 1 827 | 254 | 1 210 | 3 535 | 815 | 2 049 | 1 176 |
| Net profit | 311 | −117 | 1 435 | 1 311 | −530 | 2 499 | 3 726 | 794 | 9 010 | 23 744 | 7 367 | 4 266 | 31 854 | 20 415 | 11 801 | −63 640 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 433 | 7 190 | 7 924 | 19 485 | 28 912 | 55 304 | 47 036 | 51 877 | 79 984 | 101 624 | 97 931 | 114 432 | 151 955 | 147 366 | 148 634 | 94 897 |
| Equity | 789 | 603 | 2 038 | 3 350 | 2 820 | 2 988 | 6 714 | 7 507 | 16 328 | 37 681 | 44 422 | 44 229 | 74 310 | 92 676 | 98 627 | 32 026 |
| Long-term debt | 0 | 0 | 0 | 16 079 | 21 173 | 34 785 | 23 203 | 25 204 | 14 041 | 15 509 | 13 131 | 36 591 | 56 325 | 23 069 | 41 031 | 57 474 |
| Short-term debt | 1 644 | 6 587 | 3 783 | 57 | 4 919 | 17 531 | 17 119 | 19 165 | 49 616 | 48 435 | 40 378 | 33 612 | 21 319 | 31 622 | 8 975 | 5 396 |
| Total debt | 1 644 | 6 587 | 5 886 | 16 136 | 26 092 | 52 316 | 40 322 | 44 369 | 63 656 | 63 944 | 53 509 | 70 203 | 77 645 | 54 690 | 50 006 | 62 871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nils Thomas Magelssen | Deputy Member | 0 companies |
| Stian Magelssen | Chairman | 0 companies |