| Revenue | NOK 5,3M | +23% |
| EBITDA | NOK 611K | +34% |
| Net profit | NOK 1,2M | +3689% |
| Total assets | NOK 9M | +32% |
| Equity | NOK 4,2M | +12% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 385 | 494 | 1 694 | 2 273 | 1 909 | 2 257 | 2 155 | 2 571 | 2 794 | 2 344 | 3 858 | 3 852 | 3 740 | 4 625 | 4 543 | 4 312 | 5 294 |
| Staff expenses | −0 | −0 | −604 | −579 | −795 | −764 | −1 114 | −1 386 | −1 774 | −1 522 | −2 541 | −2 823 | −2 610 | −3 172 | −2 744 | −2 445 | −3 291 |
| EBITDA | 35 | −112 | 33 | 375 | 295 | 377 | 318 | 255 | 277 | 279 | 380 | 223 | 317 | 195 | 503 | 456 | 611 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −4 | −4 | −4 | −6 | −6 | −17 | −92 | −99 | −109 | −101 |
| EBIT | 35 | −112 | 33 | 375 | 295 | 377 | 315 | 252 | 274 | 276 | 373 | 218 | 300 | 103 | 404 | 347 | 510 |
| Net financials | 702 | 1 750 | −561 | −18 | 863 | 95 | −37 | 176 | 970 | 471 | 2 004 | 495 | 157 | 309 | 477 | −130 | 974 |
| Profit before tax | 737 | 1 639 | −528 | 357 | 1 159 | 473 | 278 | 428 | 1 243 | 747 | 2 378 | 713 | 457 | 412 | 881 | 217 | 1 484 |
| Tax | −30 | 223 | 42 | 308 | 130 | 86 | 74 | 63 | 77 | 104 | 76 | 142 | 139 | 91 | 196 | 186 | 298 |
| Net profit | 767 | 1 416 | −570 | 49 | 1 029 | 387 | 204 | 365 | 1 167 | 643 | 2 301 | 570 | 318 | 321 | 685 | 31 | 1 186 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 002 | 5 045 | 4 518 | 4 516 | 4 671 | 4 704 | 4 680 | 4 466 | 5 107 | 5 577 | 7 379 | 6 899 | 6 956 | 7 695 | 8 436 | 6 820 | 9 023 |
| Equity | 1 677 | 2 893 | 2 120 | 2 069 | 2 298 | 2 384 | 2 188 | 1 953 | 2 570 | 3 213 | 4 429 | 4 999 | 4 367 | 4 187 | 4 272 | 3 753 | 4 190 |
| Long-term debt | 2 040 | 1 750 | 1 877 | 1 606 | 1 335 | 915 | 1 365 | 1 253 | 1 134 | 1 008 | 1 276 | 1 104 | 985 | 794 | 593 | 385 | 20 |
| Short-term debt | 285 | 402 | 520 | 841 | 1 039 | 1 405 | 1 127 | 1 259 | 1 403 | 1 355 | 1 674 | 796 | 1 604 | 2 714 | 3 571 | 2 681 | 4 813 |
| Total debt | 2 325 | 2 152 | 2 398 | 2 447 | 2 374 | 2 320 | 2 492 | 2 512 | 2 537 | 2 364 | 2 950 | 1 900 | 2 589 | 3 508 | 4 164 | 3 066 | 4 833 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 48.1% | 48.1% | 2022 | |
Carisma Optikk Drift As | Company | 12.0% | 12.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Verngård | Chairman | 0 companies |
| Camilla Inez Kjelland Verngård | Chairman | 0 companies |