| Revenue | NOK 174K | +200% |
| EBITDA | NOK 85K | +490% |
| Net profit | NOK 4,2M | +10% |
| Total assets | NOK 21,3M | +10% |
| Equity | NOK 21M | +25% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 484 | 2 774 | 2 928 | 2 731 | 2 993 | 2 951 | 94 | 0 | 0 | 58 | 174 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −20 | −25 | −10 | −23 | −66 | −33 | 18 | 49 | 64 | 56 | 40 | −17 | −63 | −50 | −50 | −22 | 85 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −20 | −25 | −10 | −23 | −66 | −33 | 18 | 49 | 64 | 56 | 40 | −17 | −63 | −50 | −50 | −22 | 85 |
| Net financials | 0 | 1 492 | 2 356 | 3 454 | 3 289 | 3 504 | 3 113 | 4 888 | 5 161 | 2 349 | 3 627 | 4 299 | 3 166 | 4 049 | 3 913 | 2 427 | 3 876 | 4 177 |
| Profit before tax | 0 | 1 471 | 2 331 | 3 444 | 3 267 | 3 438 | 3 080 | 4 906 | 5 209 | 2 413 | 3 683 | 4 338 | 3 149 | 3 986 | 3 863 | 2 377 | 3 854 | 4 262 |
| Tax | −0 | 29 | 653 | 964 | 888 | 925 | 856 | 1 264 | 1 393 | 750 | 509 | 983 | 29 | 15 | 9 | 5 | 13 | 42 |
| Net profit | 0 | 1 442 | 1 679 | 2 479 | 2 379 | 2 513 | 2 224 | 3 642 | 3 817 | 1 663 | 3 174 | 3 355 | 3 120 | 3 971 | 3 854 | 2 372 | 3 841 | 4 220 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 665 | 5 932 | 7 704 | 8 522 | 10 056 | 10 706 | 14 455 | 16 124 | 15 235 | 16 709 | 18 625 | 16 293 | 20 290 | 18 086 | 17 481 | 19 399 | 21 288 |
| Equity | — | 4 576 | 4 254 | 5 234 | 6 612 | 7 625 | 9 349 | 9 991 | 11 808 | 12 471 | 12 145 | 13 500 | 16 227 | 16 198 | 18 051 | 15 423 | 16 764 | 20 984 |
| Long-term debt | 0 | 1 012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 19 | 16 | 11 | 10 | 12 |
| Short-term debt | 0 | 77 | 1 678 | 2 471 | 1 910 | 2 431 | 1 356 | 4 464 | 4 316 | 2 764 | 4 564 | 5 125 | 46 | 4 073 | 18 | 2 047 | 2 625 | 292 |
| Total debt | 0 | 1 089 | 1 678 | 2 471 | 1 910 | 2 431 | 1 356 | 4 464 | 4 316 | 2 764 | 4 564 | 5 125 | 66 | 4 092 | 34 | 2 058 | 2 635 | 304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Heidi Fossheim Årdal | Deputy Member | 0 companies |
| Frode Årdal | Chairman | 0 companies |