| Revenue | NOK 0 | — |
| EBITDA | NOK -244K | -7% |
| Net profit | NOK 10M | +0% |
| Total assets | NOK 12,5M | -27% |
| Equity | NOK 4,3M | -53% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 156 667 | 174 852 | 166 101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −42 594 | −43 275 | −41 959 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 37 796 | 34 556 | 37 120 | −107 | −88 | −198 | −105 | −149 | −109 | −89 | −128 | −149 | −152 | −242 | −285 | −228 | −244 |
| Depreciation & amort. | −6 829 | −9 648 | −10 634 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 30 966 | 24 908 | 26 486 | −107 | −88 | −198 | −105 | −149 | −109 | −89 | −128 | −149 | −152 | −242 | −285 | −228 | −244 |
| Net financials | −97 | −400 | 183 | 9 985 | 7 495 | 11 534 | 5 066 | 7 536 | 6 506 | 5 806 | 4 930 | 6 639 | 10 507 | 6 158 | 8 285 | 10 228 | 10 244 |
| Profit before tax | 30 869 | 24 508 | 26 669 | 9 878 | 7 407 | 11 336 | 4 961 | 7 387 | 6 398 | 5 718 | 4 802 | 6 490 | 10 355 | 5 916 | 8 000 | 10 000 | 10 000 |
| Tax | 8 713 | 6 967 | 7 509 | 2 770 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 314 | −0 | −0 | −0 |
| Net profit | 22 157 | 17 541 | 19 160 | 7 108 | 7 407 | 11 336 | 4 961 | 7 387 | 6 398 | 5 718 | 4 802 | 6 490 | 10 355 | 5 602 | 8 000 | 10 000 | 10 000 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 153 520 | 166 300 | 184 602 | 11 600 | 16 648 | 13 231 | 13 569 | 14 150 | 14 684 | 16 414 | 15 687 | 19 693 | 24 497 | 21 489 | 16 542 | 16 965 | 12 452 |
| Equity | 67 465 | 83 786 | 97 404 | 1 236 | 1 731 | 2 231 | 2 331 | 3 218 | 3 615 | 4 333 | 4 135 | 5 126 | 6 461 | 6 062 | 8 292 | 9 292 | 4 342 |
| Long-term debt | −4 040 | −5 840 | −11 340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 770 | 793 | 815 | 835 | 869 | 922 | 984 |
| Short-term debt | 32 606 | 34 382 | 42 635 | 10 364 | 14 917 | 11 000 | 11 239 | 10 932 | 11 069 | 12 080 | 10 782 | 13 774 | 17 221 | 14 592 | 7 382 | 6 751 | 7 126 |
| Total debt | 82 015 | 76 674 | 75 858 | 10 364 | 14 917 | 11 000 | 11 239 | 10 932 | 11 069 | 12 080 | 11 552 | 14 567 | 18 036 | 15 427 | 8 251 | 7 673 | 8 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2006 | — | — |
VP Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.7% | 14.7% | 2024 | |
| Individual | 14.7% | 14.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Grinderud Pettersen | Deputy Member | 0 companies |
| Vidar Pettersen | Chief Executive Officer | 0 companies |