| Revenue | NOK 28,6M | -7% |
| EBITDA | NOK 3,8M | -46% |
| Net profit | NOK 383K | -87% |
| Total assets | NOK 42M | +8% |
| Equity | NOK 29,3M | +1% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 169 | 13 208 | 13 887 | 17 446 | 19 946 | 16 567 | 22 324 | 24 984 | 22 624 | 23 806 | 21 612 | 24 004 | 24 338 | 21 888 | 26 273 | 30 897 | 28 626 |
| Staff expenses | −6 994 | −8 012 | −8 971 | −11 043 | −12 801 | −11 793 | −7 447 | −6 645 | −8 311 | −10 078 | −8 544 | −9 703 | −11 047 | −11 078 | −11 418 | −11 523 | −12 152 |
| EBITDA | −4 490 | −3 467 | −3 646 | −2 399 | −407 | −2 220 | 1 270 | 2 442 | 1 816 | 3 040 | 4 558 | 2 358 | 3 074 | 2 627 | 2 850 | 7 133 | 3 843 |
| Depreciation & amort. | −0 | −0 | −0 | −23 | −23 | −23 | −0 | −1 597 | −1 196 | −1 088 | 485 | −1 937 | −2 136 | −2 269 | −2 425 | −2 839 | −3 137 |
| EBIT | −4 490 | −3 467 | −3 646 | −2 422 | −431 | −2 243 | 1 270 | 845 | 621 | 1 952 | 5 044 | 421 | 938 | 358 | 425 | 4 295 | 706 |
| Net financials | −223 | −672 | −777 | −836 | −831 | −444 | −432 | −481 | −546 | −598 | −598 | −814 | −426 | −342 | −429 | −417 | −301 |
| Profit before tax | −4 713 | −4 139 | −4 422 | −3 258 | −1 262 | −2 687 | 838 | 364 | 75 | 1 354 | 4 446 | −393 | 512 | 16 | −4 | 3 877 | 405 |
| Tax | −1 310 | −1 150 | −1 241 | −909 | −351 | −490 | 230 | 571 | 151 | 600 | 814 | −572 | −131 | −151 | −38 | 811 | 22 |
| Net profit | −3 403 | −2 989 | −3 181 | −2 349 | −910 | −2 197 | 608 | −207 | −76 | 754 | 3 632 | 179 | 643 | 167 | 34 | 3 066 | 383 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 183 | 31 696 | 33 773 | 33 406 | 28 181 | 25 446 | 27 818 | 27 609 | 28 870 | 30 902 | 38 476 | 38 745 | 38 037 | 36 768 | 39 837 | 38 776 | 42 016 |
| Equity | 17 359 | 14 370 | 11 189 | 8 840 | 7 929 | 5 732 | 6 341 | 6 134 | 6 292 | 7 046 | 10 678 | 21 157 | 21 800 | 21 967 | 25 891 | 28 958 | 29 341 |
| Long-term debt | 3 034 | 3 305 | 3 443 | 3 588 | 3 882 | 3 877 | 3 999 | 3 816 | 3 932 | 8 339 | 10 785 | 6 310 | 6 060 | 4 818 | 6 464 | 4 907 | 2 613 |
| Short-term debt | 8 790 | 14 021 | 19 141 | 20 978 | 16 369 | 15 836 | 17 479 | 17 660 | 18 646 | 15 517 | 17 014 | 11 279 | 10 177 | 9 983 | 7 482 | 4 911 | 10 061 |
| Total debt | 11 824 | 17 326 | 22 584 | 24 566 | 20 251 | 19 713 | 21 477 | 21 476 | 22 578 | 23 856 | 27 798 | 17 589 | 16 237 | 14 801 | 13 946 | 9 818 | 12 675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Applica Group As | Company | 64.8% | 64.8% | 2023 |
| Individual | 10.5% | 10.5% | 2022 | |
Time Recorder Co As | Company | 8.5% | 8.5% | 2023 |
| Individual | 7.2% | 7.2% | 2023 | |
Uroboros As | Company | 3.8% | 3.8% | 2023 |
| Individual | 3.3% | 3.3% | 2023 | |
| Individual | 3.3% | 3.3% | 2023 | |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 2.0% | 2.0% | 2023 | |
Natalie Sommerville Ugland | Company | 2.0% | 2.0% | 2023 |
| Individual | 2.0% | 2.0% | 2023 | |
Infolife Ab | Company | 1.8% | 1.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anja-Lise Munro | Chief Executive Officer | 0 companies |
| Ove Sigmund Kåveland | Chairman | 0 companies |
| Terje Haanes | Board of Directors | 0 companies |