| Revenue | NOK 13M | — |
| EBITDA | NOK -1,3M | -488% |
| Net profit | NOK -1,1M | -503% |
| Total assets | NOK 29,4M | +57% |
| Equity | NOK 17,3M | -6% |
| Employees | 35 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 903 | 0 | 37 076 | 23 330 | 22 204 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 13 028 |
| Staff expenses | −11 891 | −0 | −13 618 | −8 498 | −9 805 | 8 | −0 | −0 | −0 | −0 | −0 | −178 | −6 182 |
| EBITDA | 5 853 | 0 | 6 122 | 8 103 | 5 877 | −43 | −22 | 7 | −9 | −11 | −11 | −217 | −1 278 |
| Depreciation & amort. | −3 778 | −0 | −3 356 | −1 037 | −1 700 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −680 |
| EBIT | 2 075 | 0 | 2 766 | 7 067 | 4 177 | −43 | −22 | 7 | −9 | −11 | −11 | −217 | −1 958 |
| Net financials | −302 | 0 | −180 | 135 | 232 | 203 | 204 | 341 | 189 | 123 | 414 | 568 | 543 |
| Profit before tax | 1 773 | 0 | 2 586 | 7 202 | 4 410 | 161 | 182 | 348 | 180 | 112 | 403 | 351 | −1 415 |
| Tax | 505 | −0 | 706 | 1 924 | 1 104 | 37 | 39 | 76 | 40 | 25 | 89 | 77 | −311 |
| Net profit | 1 268 | 0 | 1 880 | 5 277 | 3 305 | 124 | 143 | 271 | 140 | 87 | 314 | 274 | −1 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 978 | — | 19 439 | 19 451 | 22 825 | 17 636 | 17 764 | 18 068 | 18 169 | 18 238 | 18 615 | 18 655 | 29 351 |
| Equity | 8 031 | — | 10 327 | 15 604 | 17 409 | 17 533 | 17 676 | 17 947 | 18 088 | 18 175 | 18 168 | 18 442 | 17 338 |
| Long-term debt | 8 186 | 0 | 5 235 | 360 | 44 | 47 | 44 | 42 | 38 | 37 | 34 | 30 | 8 140 |
| Short-term debt | 3 649 | 0 | 3 878 | 3 487 | 5 372 | 55 | 44 | 79 | 43 | 26 | 413 | 184 | 3 873 |
| Total debt | 11 835 | 0 | 9 113 | 3 847 | 5 416 | 102 | 88 | 121 | 81 | 63 | 448 | 214 | 12 013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2020 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
AH Deputy Member | Deputy Member | 2020 | — | — |
HA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
IH Deputy Member | Deputy Member | 2020 | — | — |
AK Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ll Setesdal Bilruter | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karianne Hovet | Deputy Member | 0 companies |
| Terje Greibesland | Chief Executive Officer | 0 companies |
| Aileen Hoenjet | Deputy Member | 0 companies |
| Hans Arne Voreland | Chief Executive Officer | 0 companies |
| Ingvild Hovden | Deputy Member | 0 companies |
| Alf Kåre Petersvik | Deputy Member | 0 companies |
| Stein Helge Nilsen | Board of Directors | 0 companies |
| Odd Håvard Dahle | Board of Directors | 0 companies |
| Aileen Wikstøl | Board of Directors | 0 companies |
| Torunn Helene Langeid | Board of Directors | 0 companies |
| Knut Hagen | Board of Directors | 0 companies |
| Tørres Kristian Brøvig | Board of Directors | 0 companies |
| Thorbjørn Hansen | Board of Directors | 0 companies |
| Svein Tore Thorsen | Board of Directors | 0 companies |
| Svein Arne Haugen | Chairman | 0 companies |
| Else Haugland | Board of Directors | 0 companies |
| Sigmund Aune | Board of Directors | 0 companies |
| Liv Hansen | Board of Directors | 0 companies |
| Jorunn Jensen | Board of Directors | 0 companies |
| Siri Lyngvi-Østerhus | Board of Directors | 0 companies |
| Mardon Drangsholt | Deputy Chairman | 0 companies |
| Siri Østerhus | Chairman | 0 companies |