| Revenue | NOK 0 | — |
| EBITDA | NOK -22K | -26% |
| Net profit | NOK -264K | -1800% |
| Total assets | NOK 4,5M | +11% |
| Equity | NOK 154K | -63% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 136 | −11 | −9 | −10 | −8 | −6 | −12 | −18 | −17 | −46 | 0 | 0 | −30 | −18 | −21 | −18 | −22 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 136 | −11 | −9 | −10 | −8 | −6 | −12 | −18 | −17 | −46 | 0 | 0 | −30 | −18 | −21 | −18 | −22 |
| Net financials | 0 | 74 | 559 | 221 | 301 | 82 | 0 | 200 | 67 | 24 | 764 | 0 | 0 | 0 | 0 | 0 | 0 | −202 |
| Profit before tax | 0 | 210 | 548 | 212 | 292 | 74 | −6 | 188 | 49 | 7 | 719 | 0 | 0 | −30 | −18 | −21 | −18 | −224 |
| Tax | −0 | −6 | 3 | 0 | 0 | −1 | −1 | −2 | −4 | −4 | −5 | 1 | −0 | −7 | −4 | −5 | −4 | 40 |
| Net profit | 0 | 216 | 545 | 211 | 292 | 75 | −4 | 190 | 53 | 11 | 723 | −1 | 0 | −23 | −14 | −16 | −14 | −264 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 557 | 1 892 | 1 355 | 1 436 | 1 361 | 1 206 | 1 321 | 1 374 | 1 393 | 1 166 | 541 | — | 3 207 | 3 566 | 3 804 | 4 063 | 4 524 |
| Equity | — | 1 347 | 1 144 | 1 144 | 1 286 | 1 211 | 1 206 | 1 321 | 1 374 | 1 384 | 500 | 499 | — | 463 | 449 | 432 | 418 | 154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 210 | 748 | 211 | 150 | 150 | 0 | 0 | 0 | 8 | 666 | 42 | 0 | 2 744 | 3 118 | 3 372 | 3 644 | 4 370 |
| Total debt | 0 | 210 | 748 | 211 | 150 | 150 | 0 | 0 | 0 | 8 | 666 | 42 | 0 | 2 744 | 3 118 | 3 372 | 3 644 | 4 370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kommode Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Strømman | Chief Executive Officer | 0 companies |
| Terje Nyberg | Chairman | 0 companies |