| Revenue | NOK 2,1M | +3% |
| EBITDA | NOK -246K | -410% |
| Net profit | NOK -196K | -398% |
| Total assets | NOK 986K | -18% |
| Equity | NOK 399K | -33% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 149 | 4 737 | 4 570 | 4 532 | 3 190 | 3 026 | 3 401 | 2 638 | 2 155 | 1 951 | 1 758 | 1 344 | 1 471 | 1 874 | 1 584 | 2 037 | 2 108 |
| Staff expenses | −2 361 | −2 958 | −3 383 | −3 129 | −1 520 | −1 809 | −1 830 | −1 644 | −1 308 | −1 481 | −1 292 | −1 180 | −1 194 | −1 460 | −1 311 | −1 863 | −2 179 |
| EBITDA | 37 | 358 | −4 | 294 | 200 | 116 | 294 | 3 | 55 | −121 | 166 | 6 | 1 | 10 | 77 | 79 | −246 |
| Depreciation & amort. | −92 | −92 | −92 | −46 | −55 | −46 | −50 | −63 | −8 | −24 | −27 | −14 | −0 | −4 | −7 | −6 | −23 |
| EBIT | −55 | 266 | −96 | 247 | 144 | 71 | 244 | −59 | 47 | −144 | 139 | −9 | 1 | 6 | 69 | 73 | −269 |
| Net financials | −17 | −14 | 4 | 10 | 7 | 7 | 10 | 10 | 5 | 8 | 8 | 10 | 9 | 5 | 7 | 15 | 21 |
| Profit before tax | −72 | 252 | −92 | 257 | 151 | 77 | 253 | −49 | 52 | −136 | 147 | 2 | 10 | 11 | 77 | 88 | −248 |
| Tax | −5 | 60 | −3 | 59 | 43 | 19 | 67 | −0 | 5 | −0 | 5 | 6 | 6 | 1 | 18 | 22 | −52 |
| Net profit | −67 | 192 | −89 | 199 | 108 | 59 | 186 | −49 | 47 | −136 | 143 | −4 | 5 | 10 | 59 | 66 | −196 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 270 | 1 289 | 1 455 | 1 417 | 1 411 | 1 332 | 1 448 | 1 325 | 1 201 | 993 | 1 283 | 1 093 | 1 237 | 1 373 | 1 107 | 1 207 | 986 |
| Equity | 339 | 531 | 443 | 641 | 750 | 809 | 805 | 556 | 703 | 567 | 710 | 706 | 711 | 471 | 530 | 596 | 399 |
| Long-term debt | 13 | 3 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 918 | 754 | 1 012 | 775 | 661 | 523 | 641 | 769 | 498 | 426 | 573 | 387 | 526 | 902 | 577 | 611 | 587 |
| Total debt | 931 | 757 | 1 012 | 775 | 661 | 523 | 643 | 769 | 498 | 426 | 573 | 387 | 526 | 902 | 577 | 611 | 587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Holmen | Deputy Member | 0 companies |
| Lars Arild Eriksen | Chairman | 0 companies |