| Revenue | NOK 835K | +6% |
| EBITDA | NOK -280K | +6% |
| Net profit | NOK -1,5M | -132% |
| Total assets | NOK 95,2M | +0% |
| Equity | NOK 9,1M | +5% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 154 | 264 | 264 | 176 | 28 | 169 | 870 | 697 | 1 184 | 1 415 | 786 | 835 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −26 | −642 | −577 | −577 | −577 | −577 |
| EBITDA | −36 | 43 | 191 | 185 | −640 | −36 | 78 | 716 | −621 | −567 | −4 195 | −298 | −280 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −36 | 43 | 191 | 185 | −640 | −36 | 78 | 716 | −621 | −567 | −4 195 | −298 | −280 |
| Net financials | 19 919 | 419 | 5 880 | 7 640 | 4 144 | 38 973 | 1 798 | 2 001 | 7 625 | 6 704 | −1 153 | −1 363 | −1 732 |
| Profit before tax | 19 883 | 462 | 6 070 | 7 825 | 3 504 | 38 937 | 1 877 | 2 717 | 7 004 | 6 137 | −5 348 | −1 661 | −2 012 |
| Tax | 1 377 | 1 948 | 1 041 | 1 567 | 1 593 | 1 791 | 1 308 | 1 318 | 1 108 | 1 121 | −1 265 | −1 026 | −536 |
| Net profit | 18 506 | −1 486 | 5 029 | 6 258 | 1 911 | 37 146 | 569 | 1 399 | 5 896 | 5 016 | −4 083 | −635 | −1 476 |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 354 | 22 041 | 12 548 | 15 637 | 30 093 | 70 375 | 78 948 | 104 344 | 107 052 | 120 852 | 94 945 | 94 737 | 95 173 |
| Equity | 16 567 | 10 072 | 2 933 | 3 736 | 1 821 | 12 321 | 2 552 | 2 279 | 4 247 | 5 291 | 5 691 | 8 693 | 9 117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 000 | 26 000 | 47 500 | 47 500 | 47 459 | 47 459 |
| Short-term debt | 5 788 | 11 969 | 9 615 | 11 901 | 28 271 | 58 054 | 76 397 | 76 065 | 76 804 | 68 061 | 41 754 | 38 585 | 38 598 |
| Total debt | 5 788 | 11 969 | 9 615 | 11 901 | 28 271 | 58 054 | 76 397 | 102 065 | 102 804 | 115 561 | 89 254 | 86 044 | 86 056 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cam As | Company | 95.1% | 95.1% | 2024 |
| Individual | 4.9% | 4.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ole Helling | Chairman | 0 companies |
| Henrik August Christensen | Board of Directors | 0 companies |