| Revenue | NOK 88K | — |
| EBITDA | NOK -186K | +55% |
| Net profit | NOK 5,1M | +74% |
| Total assets | NOK 94M | +1% |
| Equity | NOK 88,3M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 132 | 11 | 0 | 0 | 88 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −5 | −6 | −8 | −5 | −36 | −19 | −8 | −14 | −33 | −13 | −24 | −40 | −69 | −85 | −451 | −182 | −409 | −186 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −5 | −6 | −8 | −5 | −36 | −19 | −8 | −14 | −33 | −13 | −24 | −40 | −69 | −85 | −451 | −182 | −409 | −186 |
| Net financials | 0 | −78 | −79 | 1 996 | 4 943 | 3 014 | 17 | 3 068 | 1 093 | 2 132 | 5 102 | 69 103 | 22 684 | 768 | 12 546 | 6 198 | 30 551 | 3 745 | 5 746 |
| Profit before tax | 0 | −83 | −85 | 1 988 | 4 938 | 2 978 | −1 | 3 060 | 1 079 | 2 099 | 5 089 | 69 079 | 22 645 | 699 | 12 461 | 5 747 | 30 369 | 3 336 | 5 560 |
| Tax | −0 | −0 | −0 | −0 | −0 | 9 | −0 | 40 | 30 | 40 | 57 | 46 | 56 | 78 | 36 | 43 | 416 | 376 | 418 |
| Net profit | 0 | −83 | −85 | 1 988 | 4 938 | 2 969 | −1 | 3 020 | 1 049 | 2 059 | 5 032 | 69 033 | 22 588 | 621 | 12 424 | 5 704 | 29 953 | 2 959 | 5 143 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 910 | 7 260 | 7 921 | 11 063 | 8 675 | 6 446 | 8 283 | 9 130 | 6 190 | 7 238 | 61 494 | 77 919 | 72 664 | 82 248 | 70 753 | 93 370 | 92 859 | 94 004 |
| Equity | — | 12 | −73 | 1 915 | 5 053 | 5 022 | 5 021 | 8 041 | 4 090 | 2 149 | 7 181 | 55 213 | 71 802 | 70 423 | 64 847 | 64 685 | 89 168 | 88 127 | 88 270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 644 | 424 | 210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 371 | 727 | 0 | 145 | 3 009 | 1 002 | 32 | 5 040 | 4 042 | 57 | 6 281 | 6 118 | 2 241 | 17 401 | 6 068 | 4 202 | 4 732 | 5 734 |
| Total debt | 0 | 6 898 | 7 332 | 6 006 | 6 009 | 3 653 | 1 425 | 242 | 5 040 | 4 042 | 57 | 6 281 | 6 118 | 2 241 | 17 401 | 6 068 | 4 202 | 4 732 | 5 734 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Malax As | Company | 10.0% | 10.0% | 2022 |
Tinox As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Åse Sekkingstad | Deputy Member | 0 companies |
| Konrad Sekkingstad | Chairman | 0 companies |