| Revenue | NOK 0 | — |
| EBITDA | NOK -167K | -361% |
| Net profit | NOK -131K | -359% |
| Total assets | NOK 2,5M | -9% |
| Equity | NOK 1,9M | -18% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 225 | 229 | 232 | 250 | 218 | 231 | 281 | 284 | 288 | 232 | 1 791 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −143 |
| EBITDA | 181 | 106 | 172 | 132 | 163 | 172 | 211 | 198 | 209 | 126 | 1 653 | −24 | −36 | −167 |
| Depreciation & amort. | −0 | −24 | −24 | −24 | −24 | −24 | −24 | −24 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 181 | 82 | 148 | 109 | 140 | 148 | 188 | 174 | 209 | 126 | 1 653 | −24 | −36 | −167 |
| Net financials | 6 | 5 | −29 | −87 | −85 | −76 | −61 | −51 | −43 | −41 | −5 | −0 | −0 | −0 |
| Profit before tax | 188 | 87 | 119 | 21 | 55 | 72 | 126 | 123 | 166 | 85 | 1 648 | −25 | −36 | −167 |
| Tax | 53 | 25 | 34 | 6 | 16 | 19 | 37 | 32 | 42 | 21 | 363 | −5 | −8 | −37 |
| Net profit | 135 | 63 | 86 | 15 | 38 | 53 | 89 | 91 | 125 | 64 | 1 285 | −19 | −28 | −131 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 671 | 2 707 | 2 276 | 2 198 | 2 210 | 2 199 | 2 232 | 2 074 | 2 120 | 2 067 | 2 926 | 2 926 | 2 725 | 2 485 |
| Equity | — | 597 | 683 | 628 | 666 | 719 | 808 | 899 | 1 023 | 1 087 | 2 373 | 2 354 | 2 325 | 1 917 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 875 | 800 | 285 | 228 | 182 | 146 |
| Short-term debt | 63 | 2 110 | 119 | 170 | 219 | 230 | 249 | 225 | 221 | 180 | 269 | 345 | 218 | 422 |
| Total debt | 63 | 2 110 | 1 594 | 1 570 | 1 544 | 1 480 | 1 424 | 1 175 | 1 096 | 980 | 554 | 573 | 400 | 567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Deputy Member | Deputy Member | 2006 | — | — |
ET Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Solveig Irene Fossan Paulsen | Deputy Member | 0 companies |
| Egil Torleif Paulsen | Chief Executive Officer | 0 companies |
| Annelin Boman | Chairman | 0 companies |