| Revenue | NOK 0 | — |
| EBITDA | NOK -53K | +34% |
| Net profit | NOK 10M | +1% |
| Total assets | NOK 19,5M | +32% |
| Equity | NOK 11,3M | +78% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | −5 | −6 | −32 | −8 | −9 | −9 | −9 | −16 | −17 | −27 | −67 | −40 | −79 | −53 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −5 | −6 | −32 | −8 | −9 | −9 | −9 | −16 | −17 | −27 | −67 | −40 | −79 | −53 |
| Net financials | 2 624 | 4 078 | 6 027 | 6 039 | 6 042 | 3 024 | 2 002 | 2 004 | 5 010 | 1 512 | 5 007 | 9 004 | 3 007 | 10 019 | 10 018 |
| Profit before tax | 2 620 | 4 073 | 6 021 | 6 006 | 6 034 | 3 015 | 1 994 | 1 996 | 4 994 | 1 496 | 4 980 | 8 936 | 2 967 | 9 940 | 9 966 |
| Tax | 55 | 54 | 56 | 50 | 58 | 27 | −9 | 13 | 66 | 9 | 29 | 45 | 13 | 53 | −8 |
| Net profit | 2 565 | 4 019 | 5 965 | 5 956 | 5 976 | 2 989 | 2 003 | 1 982 | 4 928 | 1 487 | 4 951 | 8 891 | 2 955 | 9 887 | 9 973 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 900 | 10 456 | 10 438 | 10 399 | 10 381 | 8 338 | 7 289 | 6 271 | 8 252 | 5 714 | 5 662 | 11 578 | 9 941 | 14 752 | 19 523 |
| Equity | 5 346 | 4 377 | 5 342 | 4 298 | 4 274 | 4 263 | 3 276 | 3 258 | 4 185 | 4 172 | 2 633 | 7 524 | 5 479 | 6 366 | 11 339 |
| Long-term debt | 21 | 34 | 50 | 49 | 49 | 23 | 0 | 0 | 33 | 10 | 0 | 40 | 20 | 66 | 0 |
| Short-term debt | 1 534 | 6 046 | 5 046 | 6 052 | 6 058 | 4 053 | 4 013 | 3 013 | 4 033 | 1 532 | 3 029 | 4 014 | 4 442 | 8 321 | 8 184 |
| Total debt | 1 555 | 6 079 | 5 096 | 6 101 | 6 106 | 4 075 | 4 013 | 3 013 | 4 066 | 1 542 | 3 029 | 4 054 | 4 462 | 8 387 | 8 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Noy As | Company | 10.0% | 10.0% | 2022 |
Linda As | Company | 10.0% | 10.0% | 2022 |
Beatenø As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Knutsen | Deputy Member | 0 companies |
| Odd Kåre Øygarden | Chairman | 0 companies |