| Revenue | NOK 0 | — |
| EBITDA | NOK -53K | -4% |
| Net profit | NOK 10M | +1% |
| Total assets | NOK 16M | +18% |
| Equity | NOK 5,2M | +70% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | −5 | −6 | −7 | −7 | −8 | −13 | −9 | −25 | −27 | −42 | −166 | −56 | −51 | −53 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 | −5 | −6 | −7 | −7 | −8 | −13 | −9 | −25 | −27 | −42 | −166 | −56 | −51 | −53 |
| Net financials | 2 681 | 4 096 | 6 041 | 6 023 | 6 042 | 3 025 | 2 007 | 2 004 | 4 029 | 1 339 | 4 966 | 8 971 | 3 000 | 10 000 | 10 002 |
| Profit before tax | 2 678 | 4 091 | 6 035 | 6 016 | 6 035 | 3 017 | 1 994 | 1 995 | 4 004 | 1 312 | 4 923 | 8 805 | 2 945 | 9 950 | 9 950 |
| Tax | 71 | 59 | 60 | 53 | 58 | 27 | −9 | 13 | 29 | −2 | 19 | 16 | 8 | 55 | −11 |
| Net profit | 2 607 | 4 032 | 5 975 | 5 963 | 5 977 | 2 990 | 2 003 | 1 982 | 3 975 | 1 313 | 4 904 | 8 788 | 2 937 | 9 895 | 9 961 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 172 | 11 098 | 9 788 | 9 264 | 9 244 | 7 093 | 5 644 | 6 226 | 6 126 | 4 275 | 4 493 | 8 879 | 8 163 | 13 512 | 15 995 |
| Equity | 6 101 | 8 222 | 5 197 | 3 160 | 3 137 | 3 127 | 2 140 | 2 122 | 1 896 | 1 710 | 1 864 | 3 652 | 1 589 | 3 084 | 5 244 |
| Long-term debt | 21 | 34 | 50 | 49 | 49 | 23 | 0 | 0 | 29 | 978 | 943 | 16 | 20 | 66 | 0 |
| Short-term debt | 1 050 | 2 842 | 4 541 | 6 055 | 6 058 | 3 944 | 3 504 | 4 104 | 4 200 | 1 588 | 1 687 | 5 210 | 6 554 | 10 362 | 10 750 |
| Total debt | 1 071 | 2 875 | 4 591 | 6 104 | 6 107 | 3 967 | 3 504 | 4 104 | 4 229 | 2 566 | 2 630 | 5 227 | 6 574 | 10 428 | 10 750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kaute As | Company | 10.0% | 10.0% | 2022 |
Htk As | Company | 10.0% | 10.0% | 2022 |
Mkn As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Kåre Øygarden | Deputy Member | 0 companies |
| Freddy Knutsen | Chairman | 0 companies |