| Revenue | NOK 0 | — |
| EBITDA | NOK -41K | -134% |
| Net profit | NOK -114K | -111% |
| Total assets | NOK 24,9M | +0% |
| Equity | NOK 15,9M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −74 | −76 | −53 | −41 | −45 | −39 | −46 | −81 | −74 | −90 | −193 | −84 | −82 | −26 | −24 | −17 | −40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −74 | −76 | −53 | −41 | −45 | −39 | −46 | −81 | −74 | −90 | −193 | −84 | −82 | −26 | −24 | −17 | −40 |
| Net financials | −34 695 | 5 902 | −126 | −2 868 | 1 111 | 8 284 | −4 683 | −1 173 | 12 968 | 9 256 | 2 891 | −19 460 | −1 453 | 1 081 | 5 225 | 1 089 | −73 |
| Profit before tax | −34 769 | 5 826 | −179 | −2 909 | 1 066 | 8 245 | −4 730 | −1 254 | 12 895 | 9 166 | 2 698 | −19 543 | −1 535 | 1 055 | 5 201 | 1 072 | −114 |
| Tax | −0 | −0 | −75 | −0 | −0 | 403 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −34 769 | 5 826 | −103 | −2 909 | 1 066 | 7 842 | −4 730 | −1 254 | 12 895 | 9 166 | 2 698 | −19 543 | −1 535 | 1 055 | 5 201 | 1 072 | −114 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 712 | 22 785 | 24 938 | 22 197 | 24 344 | 44 199 | 40 736 | 38 812 | 42 575 | 50 081 | 55 895 | 24 926 | 20 779 | 19 534 | 24 736 | 24 988 | 24 874 |
| Equity | 12 407 | — | — | 9 776 | 10 842 | 18 684 | 20 354 | 19 506 | 23 601 | 30 267 | 30 610 | 10 237 | 8 702 | 9 757 | 14 958 | 16 030 | 15 916 |
| Long-term debt | 0 | 0 | 0 | 0 | 13 496 | 22 825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 546 | 6 | 6 | 6 | 6 | 2 690 | 1 087 | 1 087 | 1 087 | 1 087 | 2 355 | 830 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 25 305 | 9 997 | 12 253 | 12 421 | 13 502 | 25 514 | 20 381 | 19 306 | 18 974 | 19 814 | 25 285 | 14 689 | 12 078 | 9 777 | 9 777 | 8 958 | 8 958 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EØ Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.