| Revenue | NOK 1,4M | -25% |
| EBITDA | NOK 114K | -94% |
| Net profit | NOK 767K | -62% |
| Total assets | NOK 8,7M | +13% |
| Equity | NOK 7,2M | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 290 | 0 | 1 480 | 2 650 | 3 450 | 4 606 | 2 050 | 1 000 | 1 194 | 1 669 | 1 541 | 1 861 | 1 389 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −43 | −43 | −0 | −0 | −0 | −0 | −1 264 |
| EBITDA | −69 | −19 | −30 | −69 | −61 | −209 | 979 | 1 437 | 2 753 | 4 425 | 1 819 | −3 056 | 4 966 | 1 569 | 1 422 | 1 800 | 114 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −69 | −19 | −30 | −69 | −61 | −209 | 979 | 1 437 | 2 753 | 4 425 | 1 819 | −3 056 | 4 966 | 1 569 | 1 422 | 1 800 | 114 |
| Net financials | 220 | 52 | 530 | 15 982 | 4 019 | 1 140 | 401 | 36 | −336 | 2 491 | −547 | −113 | 3 090 | 2 454 | 135 | 660 | 747 |
| Profit before tax | 152 | 33 | 500 | 15 912 | 3 958 | 931 | 1 380 | 1 473 | 2 416 | 6 916 | 1 272 | −3 169 | 8 055 | 4 023 | 1 557 | 2 460 | 861 |
| Tax | 41 | 9 | 0 | −0 | 37 | −0 | 349 | 536 | 663 | 900 | 364 | 144 | 239 | 357 | 334 | 441 | 93 |
| Net profit | 111 | 23 | 500 | 15 912 | 3 921 | 931 | 1 031 | 937 | 1 753 | 6 016 | 908 | −3 313 | 7 817 | 3 666 | 1 223 | 2 020 | 767 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 735 | 2 027 | 1 732 | 16 354 | 14 080 | 12 728 | 13 988 | 14 626 | 15 571 | 12 071 | 6 862 | 6 357 | 1 926 | 5 593 | 5 641 | 7 735 | 8 735 |
| Equity | 1 995 | 968 | 389 | 14 401 | 13 972 | 11 953 | 12 584 | 8 907 | 6 073 | 4 632 | 563 | −2 750 | 327 | 4 649 | 4 381 | 6 401 | 7 168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 730 | 730 | 2 775 | 6 375 | 3 548 | 4 583 | 8 909 | 1 246 | 230 | 251 | 228 | 228 |
| Short-term debt | 2 741 | 1 059 | 1 343 | 1 953 | 108 | 45 | 674 | 2 944 | 3 123 | 3 892 | 1 716 | 197 | 353 | 714 | 1 009 | 1 107 | 1 339 |
| Total debt | 2 741 | 1 059 | 1 343 | 1 953 | 108 | 775 | 1 404 | 5 719 | 9 498 | 7 439 | 6 299 | 9 107 | 1 599 | 944 | 1 260 | 1 334 | 1 567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Deputy Member | Deputy Member | 2006 | — | — |
RF Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christian Albert Berg | Deputy Member | 0 companies |
| Robert Fauske | Chief Executive Officer | 0 companies |