| Revenue | NOK 528K | +325% |
| EBITDA | NOK 37K | -39% |
| Net profit | NOK 25K | -89% |
| Total assets | NOK 10,7M | +2% |
| Equity | NOK 9,8M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 143 | 145 | 317 | 108 | 124 | 108 | 108 | 108 | 108 | 627 | 0 | 0 | 0 | 124 | 528 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −354 |
| EBITDA | −16 | −16 | 87 | 85 | 259 | 15 | 49 | 28 | 30 | 20 | −97 | 567 | −20 | −37 | −38 | 61 | 37 |
| Depreciation & amort. | −89 | −89 | −45 | −41 | −40 | −45 | −45 | −45 | −45 | −45 | −45 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −106 | −106 | 42 | 44 | 218 | −30 | 4 | −16 | −15 | −25 | −142 | 567 | −20 | −37 | −38 | 61 | 37 |
| Net financials | 1 273 | 1 273 | 70 | 714 | 2 043 | 2 153 | 612 | 473 | 198 | 613 | −113 | 435 | 68 | 147 | −389 | 228 | −13 |
| Profit before tax | 841 | 841 | 112 | 758 | 2 262 | 2 123 | 616 | 457 | 183 | 589 | −255 | 1 002 | 48 | 110 | −427 | 289 | 25 |
| Tax | −0 | −0 | 26 | 43 | 103 | 29 | 29 | 14 | 3 | 6 | −28 | 127 | 11 | 24 | 6 | 64 | 0 |
| Net profit | 841 | 841 | 86 | 715 | 2 159 | 2 094 | 588 | 443 | 180 | 582 | −227 | 876 | 37 | 86 | −433 | 225 | 25 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 358 | 4 358 | 6 062 | 6 830 | 9 046 | 10 996 | 10 774 | 11 153 | 11 317 | 11 242 | 10 979 | 10 719 | 10 748 | 10 614 | 10 116 | 10 427 | 10 650 |
| Equity | 4 356 | 4 356 | 5 997 | 6 712 | 8 671 | 10 765 | 10 553 | 10 995 | 11 175 | 11 044 | 10 818 | 10 477 | 10 515 | 10 407 | 9 866 | 9 794 | 9 819 |
| Long-term debt | 0 | 0 | 0 | 0 | 136 | 0 | 0 | 0 | 0 | 0 | 106 | 213 | 176 | 146 | 121 | 101 | 101 |
| Short-term debt | 2 | 2 | 15 | 46 | 238 | 94 | 79 | 21 | 6 | 64 | 55 | 28 | 58 | 61 | 129 | 532 | 730 |
| Total debt | 2 | 2 | 65 | 117 | 374 | 231 | 222 | 158 | 142 | 198 | 161 | 242 | 234 | 206 | 250 | 632 | 831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lena Nymo Helli | Deputy Member | 0 companies |
| Erik Helli | Chairman | 0 companies |