| Revenue | NOK 0 | — |
| EBITDA | NOK -23K | +70% |
| Net profit | NOK 2M | +303% |
| Total assets | NOK 11,7M | +21% |
| Equity | NOK 10,5M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | −23 | −57 | −118 | −58 | −49 | −83 | −45 | −9 | −37 | −29 | −21 | −16 | −19 | −12 | −77 | −23 |
| Depreciation & amort. | −0 | −7 | −13 | −13 | −13 | −13 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −30 | −71 | −132 | −72 | −63 | −89 | −45 | −9 | −37 | −29 | −21 | −16 | −19 | −12 | −77 | −23 |
| Net financials | 984 | 554 | 655 | 3 913 | 144 | 173 | 725 | 340 | −313 | 115 | 41 | 322 | −723 | 4 025 | 137 | 565 | 2 024 |
| Profit before tax | 981 | 524 | 584 | 3 781 | 72 | 111 | 635 | 295 | −322 | 78 | 12 | 301 | −739 | 4 005 | 125 | 489 | 2 001 |
| Tax | 18 | 8 | −3 | 8 | 1 | −0 | 14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 30 |
| Net profit | 963 | 516 | 587 | 3 773 | 72 | 111 | 621 | 295 | −322 | 78 | 12 | 301 | −739 | 4 005 | 125 | 489 | 1 971 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 207 | 2 739 | 3 293 | 7 049 | 6 378 | 6 465 | 7 125 | 5 798 | 5 476 | 5 591 | 5 523 | 5 824 | 5 085 | 9 090 | 9 215 | 9 730 | 11 731 |
| Equity | 2 190 | 2 706 | 3 293 | 6 283 | 6 355 | 6 465 | 5 486 | 5 781 | 5 459 | 5 537 | 5 549 | 5 850 | 5 111 | 9 116 | 9 241 | 9 730 | 10 501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 31 | 0 | 759 | 24 | 0 | 1 639 | 17 | 17 | 54 | −26 | −26 | −26 | −26 | −26 | 0 | 1 230 |
| Total debt | 18 | 34 | 0 | 766 | 24 | 0 | 1 639 | 17 | 17 | 54 | −26 | −26 | −26 | −26 | −26 | 0 | 1 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lynn Svanhild Klock Wergeland | Deputy Member | 0 companies |
| Rolf Wergeland | Chairman | 0 companies |