| Revenue | NOK 257K | -11% |
| EBITDA | NOK -496K | +40% |
| Net profit | NOK -416K | +60% |
| Total assets | NOK 6,9M | -3% |
| Equity | NOK 6,1M | -6% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 86 | 169 | 131 | 274 | 380 | 157 | 140 | 234 | 327 | 481 | 451 | 460 | 590 | 482 | 291 | 257 |
| Staff expenses | −19 | −0 | −264 | −316 | −625 | −417 | −304 | −380 | −164 | −323 | −367 | −637 | −228 | −199 | −617 | −679 | −475 |
| EBITDA | −16 | 6 | −211 | −276 | −536 | −237 | −325 | −511 | −262 | −271 | −204 | −477 | −107 | −13 | −457 | −824 | −496 |
| Depreciation & amort. | −19 | −31 | −40 | −30 | −28 | −18 | −14 | −16 | −12 | −18 | −9 | −8 | −8 | −8 | −5 | −4 | −0 |
| EBIT | −35 | −25 | −251 | −307 | −564 | −255 | −340 | −527 | −274 | −289 | −212 | −485 | −115 | −21 | −462 | −827 | −496 |
| Net financials | 668 | 285 | 455 | −67 | 5 770 | 87 | 129 | 132 | 140 | 129 | 99 | 105 | −24 | 38 | −1 294 | −210 | 81 |
| Profit before tax | 633 | 260 | 204 | −373 | 5 206 | −168 | −211 | −395 | −134 | −160 | −113 | −380 | −138 | 17 | −1 756 | −1 037 | −416 |
| Tax | −0 | 13 | −13 | −213 | −150 | −28 | −61 | −59 | −18 | 7 | −12 | 181 | −0 | −2 | −0 | −0 | −0 |
| Net profit | 633 | 248 | 217 | −160 | 5 356 | −140 | −150 | −336 | −117 | −167 | −101 | −561 | −138 | 19 | −1 756 | −1 037 | −416 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 644 | 6 918 | 4 934 | 4 556 | 8 444 | 11 027 | 10 886 | 10 561 | 10 388 | 10 268 | 10 175 | 9 909 | 10 226 | 10 622 | 8 881 | 7 082 | 6 850 |
| Equity | 2 757 | 2 940 | 3 136 | 2 957 | 8 013 | 10 973 | 10 823 | 10 487 | 10 371 | 10 203 | 10 097 | 9 536 | 9 397 | 9 339 | 7 583 | 6 546 | 6 131 |
| Long-term debt | 850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 241 | 740 | 1 115 | 1 059 | 229 | 601 |
| Short-term debt | 37 | 165 | 166 | 63 | 431 | 53 | 63 | 74 | 18 | 65 | 78 | 132 | 88 | 168 | 239 | 307 | 119 |
| Total debt | 887 | 3 977 | 1 798 | 1 599 | 431 | 53 | 63 | 74 | 18 | 65 | 78 | 373 | 828 | 1 283 | 1 298 | 536 | 720 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
BM Deputy Member | Deputy Member | 2006 | — | — |
BK Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eva Størksen | Chief Executive Officer | 0 companies |
| Bjarte Madsen | Deputy Member | 0 companies |
| Bjarte Kjeldkvist Madsen | Deputy Member | 0 companies |
| Anna Parnefält Størksen | Board of Directors | 0 companies |
| Hans-Åke Parnefält | Chairman | 0 companies |