| Revenue | NOK 83K | +263% |
| EBITDA | NOK 55K | +254% |
| Net profit | NOK 48K | +188% |
| Total assets | NOK 4M | +0% |
| Equity | NOK 3,5M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 701 | 9 | 11 | 120 | 0 | 342 | 11 | 9 | 23 | 20 | 0 | 0 | 16 | 0 | 23 | 83 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −30 | 660 | −51 | −83 | −243 | −39 | 329 | −34 | −111 | −6 | −7 | −18 | −109 | −7 | −18 | −36 | 55 |
| Depreciation & amort. | −1 535 | −408 | −112 | −142 | −720 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 565 | 252 | −163 | −225 | −963 | −39 | 329 | −34 | −111 | −6 | −7 | −18 | −109 | −7 | −18 | −36 | 55 |
| Net financials | 230 | 274 | 4 249 | 168 | 991 | −50 | −93 | −2 562 | −190 | −461 | −20 | −29 | −27 | −16 | 3 009 | −19 | −7 |
| Profit before tax | −1 335 | 525 | 4 086 | −57 | 28 | −89 | 236 | −2 596 | −302 | −467 | −27 | −46 | −136 | −23 | 2 991 | −54 | 48 |
| Tax | −0 | 7 | 109 | 16 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 335 | 518 | 3 976 | −73 | 33 | −89 | 236 | −2 596 | −302 | −467 | −27 | −46 | −136 | −23 | 2 991 | −54 | 48 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 232 | 2 556 | 6 685 | 5 724 | 4 929 | 4 843 | 5 598 | 3 111 | 2 011 | 1 590 | 1 350 | 1 348 | 1 255 | 1 251 | 4 147 | 4 021 | 4 019 |
| Equity | −512 | 6 | 3 982 | 3 909 | 3 942 | 3 853 | 4 120 | 1 528 | 1 226 | 760 | 733 | 686 | 550 | 527 | 3 518 | 3 463 | 3 511 |
| Long-term debt | 2 226 | 1 919 | 2 123 | 1 273 | 322 | 304 | 807 | 463 | 450 | 428 | 411 | 396 | 300 | 240 | 626 | 543 | 503 |
| Short-term debt | 519 | 631 | 580 | 542 | 665 | 685 | 670 | 1 121 | 335 | 403 | 207 | 266 | 405 | 484 | 3 | 15 | 5 |
| Total debt | 2 745 | 2 550 | 2 703 | 1 815 | 987 | 990 | 1 477 | 1 584 | 785 | 831 | 618 | 662 | 705 | 724 | 629 | 557 | 508 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roar Forfang | Chairman | 0 companies |