| Revenue | NOK 4,2M | -13% |
| EBITDA | NOK 1,9M | -31% |
| Net profit | NOK 1,5M | -36% |
| Total assets | NOK 20,4M | +0% |
| Equity | NOK 14,5M | +11% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 255 | 2 103 | 3 079 | 2 938 | 2 376 | 2 767 | 3 145 | 2 412 | 1 660 | 5 347 | 5 627 | 4 890 | 1 278 | 3 787 | 4 348 | 4 815 | 4 206 |
| Staff expenses | −874 | −884 | −884 | −937 | −971 | −1 010 | −1 044 | −1 073 | −803 | −1 147 | −1 819 | −1 888 | −941 | −1 357 | −1 662 | −1 899 | −1 941 |
| EBITDA | 1 278 | 1 106 | 1 698 | 1 875 | 1 333 | 1 662 | 2 043 | 1 229 | 759 | 4 056 | 3 741 | 2 940 | 314 | 2 370 | 2 563 | 2 690 | 1 861 |
| Depreciation & amort. | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −32 | −43 | −43 |
| EBIT | 1 268 | 1 106 | 1 698 | 1 875 | 1 333 | 1 662 | 2 043 | 1 229 | 759 | 4 056 | 3 741 | 2 940 | 314 | 2 370 | 2 531 | 2 647 | 1 818 |
| Net financials | 14 | 5 | 2 | 150 | 76 | 77 | 0 | 101 | 2 | 2 | 149 | 276 | 152 | 100 | 134 | 341 | −9 |
| Profit before tax | 1 282 | 1 111 | 1 700 | 2 025 | 1 409 | 1 739 | 2 043 | 1 330 | 761 | 4 059 | 3 890 | 3 216 | 466 | 2 470 | 2 664 | 2 988 | 1 809 |
| Tax | 362 | 313 | 479 | 570 | 395 | 489 | 553 | 333 | 190 | 974 | 861 | 649 | 102 | 522 | 543 | 657 | 324 |
| Net profit | 920 | 798 | 1 222 | 1 455 | 1 013 | 1 250 | 1 491 | 997 | 570 | 3 085 | 3 029 | 2 567 | 363 | 1 816 | 2 122 | 2 331 | 1 485 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 123 | 1 965 | 2 594 | 3 036 | 2 286 | 2 492 | 3 082 | 2 102 | 1 420 | 5 550 | 7 575 | 7 898 | 7 227 | 9 735 | 19 804 | 20 386 | 20 373 |
| Equity | 215 | 213 | 335 | 315 | 278 | 428 | 468 | 155 | 726 | 2 811 | 3 840 | 6 407 | 6 770 | 8 586 | 10 708 | 13 039 | 14 524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 005 | 6 255 | 5 002 |
| Short-term debt | 1 909 | 1 752 | 2 260 | 2 722 | 2 008 | 2 064 | 2 614 | 1 947 | 694 | 2 739 | 3 736 | 1 491 | 456 | 1 149 | 1 091 | 1 092 | 847 |
| Total debt | 1 909 | 1 752 | 2 260 | 2 722 | 2 008 | 2 064 | 2 614 | 1 947 | 694 | 2 739 | 3 736 | 1 491 | 456 | 1 149 | 9 096 | 7 347 | 5 849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Deputy Member | Deputy Member | 2006 | — | — |
AV Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Else Vardeberg | Deputy Member | 0 companies |
| Anne Vardeberg | Chief Executive Officer | 0 companies |
| Stig Anders Vannerstedt | Board of Directors | 0 companies |