| Revenue | NOK 285K | +43% |
| EBITDA | NOK 10K | +116% |
| Net profit | NOK -38K | +64% |
| Total assets | NOK 157K | -31% |
| Equity | NOK 33K | -54% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 99 | 0 | 281 | 267 | 247 | 302 | 446 | 655 | 454 | 370 | 532 | 200 | 285 |
| Staff expenses | −0 | −0 | −0 | −0 | −192 | −202 | −91 | −12 | −365 | −300 | −14 | −82 | −414 | −73 | −160 |
| EBITDA | 0 | 0 | 70 | 0 | −7 | 7 | 19 | 152 | −47 | 188 | 317 | 104 | −62 | −59 | 10 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −66 | −66 | −56 | −64 | −64 | −49 | −49 | −64 | −74 | −43 | −43 |
| EBIT | 0 | 0 | 70 | 0 | −73 | −59 | −37 | 88 | −111 | 139 | 268 | 40 | −136 | −102 | −33 |
| Net financials | 0 | 0 | −1 718 | 0 | 0 | 1 | −3 | −3 | −2 | −2 | −1 | −5 | −7 | −5 | −5 |
| Profit before tax | 0 | 0 | −1 648 | 0 | −73 | −58 | −40 | 85 | −113 | 137 | 267 | 35 | −142 | −107 | −38 |
| Tax | −0 | −0 | −275 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −1 373 | 0 | −73 | −58 | −40 | 85 | −113 | 137 | 267 | 35 | −142 | −107 | −38 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 737 | — | 337 | 217 | 120 | 366 | 347 | 389 | 434 | 536 | 445 | 229 | 157 |
| Equity | — | — | 545 | — | 5 | −52 | −92 | −7 | −120 | 18 | 285 | 320 | 178 | 71 | 33 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180 | 142 | 99 | 79 |
| Short-term debt | 0 | 0 | 1 191 | 0 | 332 | 269 | 212 | 372 | 467 | 371 | 149 | 36 | 125 | 59 | 46 |
| Total debt | 0 | 0 | 1 191 | 0 | 332 | 269 | 212 | 372 | 467 | 371 | 149 | 216 | 267 | 158 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siv Karin Kvilhaug | Deputy Member | 0 companies |
| Robert Kvilhaug | Chairman | 0 companies |
| Frode Kvilhaug | Board of Directors | 0 companies |