| Revenue | NOK 0 | — |
| EBITDA | NOK -206K | +17% |
| Net profit | NOK -32K | -107% |
| Total assets | NOK 26M | +0% |
| Equity | NOK 24,9M | +0% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −162 | −162 | −162 | −162 | −135 |
| EBITDA | −235 | −240 | −236 | −248 | −206 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −235 | −240 | −236 | −248 | −206 |
| Net financials | 1 506 | 426 | 186 | 707 | 174 |
| Profit before tax | 1 271 | 187 | −51 | 459 | −32 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 271 | 187 | −51 | 459 | −32 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25 999 | 26 025 | 26 047 | 26 079 | 26 047 |
| Equity | 25 061 | 24 997 | 24 947 | 24 906 | 24 874 |
| Long-term debt | 98 | 101 | 105 | 110 | 0 |
| Short-term debt | 840 | 926 | 995 | 1 063 | 1 057 |
| Total debt | 938 | 1 027 | 1 100 | 1 173 | 1 173 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15% | 15% | 2022 | |
| Individual | 15% | 15% | 2022 | |
| Individual | 15% | 15% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Magne Robertsen | Chief Executive Officer | 0 companies |
| Gunnar Kvamme | Chairman | 0 companies |