| Revenue | NOK 460K | +681% |
| EBITDA | NOK -501K | -698% |
| Net profit | NOK 1,7M | -32% |
| Total assets | NOK 10,6M | +20% |
| Equity | NOK 10,5M | +19% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 59 | 460 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −0 | −73 | −385 |
| EBITDA | −50 | −34 | −44 | −87 | −99 | −66 | −58 | −60 | −34 | −6 | −54 | −54 | −40 | −63 | −501 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −50 | −34 | −44 | −87 | −99 | −66 | −58 | −60 | −34 | −6 | −54 | −54 | −40 | −63 | −501 |
| Net financials | −531 | −965 | 379 | 1 222 | 617 | 306 | 1 957 | −919 | −6 864 | −2 781 | 6 370 | 83 | −1 814 | 2 485 | 2 158 |
| Profit before tax | −580 | −998 | 335 | 1 135 | 518 | 240 | 1 899 | −979 | −6 899 | −2 787 | 6 316 | 29 | −1 854 | 2 422 | 1 658 |
| Tax | 452 | 51 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 34 | −0 | −0 | −0 | −0 |
| Net profit | −1 032 | −1 049 | 331 | 1 135 | 518 | 240 | 1 899 | −979 | −6 899 | −2 787 | 6 282 | 29 | −1 854 | 2 422 | 1 658 |
| Item | 2008 | 2009 | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 781 | 21 828 | 17 169 | 14 176 | 12 798 | 18 677 | 15 792 | 15 650 | 6 584 | 3 872 | 11 449 | 11 246 | 8 241 | 8 843 | 10 597 |
| Equity | 25 324 | 20 975 | 16 656 | 14 173 | 12 798 | 12 939 | 14 738 | 13 479 | 6 580 | 3 793 | 10 075 | 10 037 | 8 233 | 8 802 | 10 459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 750 | 0 | 2 168 | 0 | −26 | 1 352 | 1 200 | 0 | 0 | 0 |
| Short-term debt | 457 | 853 | 514 | 3 | 0 | 4 989 | 1 054 | 3 | 3 | 105 | 22 | 9 | 8 | 42 | 138 |
| Total debt | 457 | 853 | 514 | 3 | 0 | 5 739 | 1 054 | 2 171 | 3 | 79 | 1 374 | 1 209 | 8 | 42 | 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
GJ Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arild Johansen | Chief Executive Officer | 0 companies |
| Gunnar Jacob Steen | Deputy Member | 0 companies |