| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | -15% |
| Net profit | NOK 596K | +277% |
| Total assets | NOK 2,7M | -10% |
| Equity | NOK 2,6M | +30% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −45 | −14 | −7 | −6 | −6 | −6 | −2 | −18 | −9 | −9 | −13 | −18 | −11 | −14 | −16 | −15 | −17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −45 | −14 | −7 | −6 | −6 | −6 | −2 | −18 | −9 | −9 | −13 | −18 | −11 | −14 | −16 | −15 | −17 |
| Net financials | 88 | 88 | 68 | 75 | 125 | 63 | 138 | 150 | 159 | −112 | 248 | 424 | 187 | 280 | 249 | 223 | 664 |
| Profit before tax | 43 | 74 | 61 | 69 | 119 | 57 | 137 | 132 | 150 | −121 | 235 | 406 | 176 | 266 | 233 | 208 | 646 |
| Tax | 21 | 39 | 22 | 50 | 53 | 56 | 52 | 69 | 73 | 66 | 67 | 64 | 55 | 112 | 67 | 50 | 50 |
| Net profit | 22 | 35 | 40 | 19 | 66 | 1 | 84 | 63 | 77 | −187 | 168 | 342 | 121 | 154 | 166 | 158 | 596 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 771 | 838 | 861 | 841 | 892 | 831 | 912 | 1 169 | 1 073 | 1 279 | 1 448 | 2 387 | 2 504 | 2 715 | 2 898 | 3 039 | 2 736 |
| Equity | 765 | 800 | 839 | 773 | 774 | 775 | 859 | 923 | 1 000 | 813 | 981 | 1 323 | 1 444 | 1 598 | 1 826 | 1 984 | 2 581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 400 | 1 000 | 1 005 | 1 005 | 1 005 | 1 005 | 105 |
| Short-term debt | 7 | 39 | 0 | 68 | 118 | 56 | 52 | 247 | 73 | 66 | 67 | 64 | 55 | 112 | 67 | 50 | 50 |
| Total debt | 7 | 39 | 22 | 68 | 118 | 56 | 52 | 247 | 73 | 466 | 467 | 1 064 | 1 060 | 1 117 | 1 072 | 1 055 | 155 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aleksander Paus | Chairman | 0 companies |