| Revenue | NOK 2,3M | -3% |
| EBITDA | NOK -93K | +58% |
| Net profit | NOK 33K | +138% |
| Total assets | NOK 5,6M | +9% |
| Equity | NOK 4,5M | +1% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 799 | 2 593 | 3 085 | 3 275 | 3 369 | 3 227 | 2 535 | 2 351 | 2 392 | 2 725 | 2 671 | 2 781 | 2 910 | 2 592 | 2 357 | 2 288 |
| Staff expenses | −0 | −0 | −219 | −482 | −472 | −629 | −736 | −780 | −652 | −591 | −561 | −675 | −885 | −856 | −863 | −847 | −880 | −724 |
| EBITDA | 0 | 0 | 1 390 | 196 | 639 | 852 | 773 | 581 | 367 | 207 | 187 | 436 | 226 | 118 | 365 | 127 | −219 | −93 |
| Depreciation & amort. | −0 | −0 | −11 | −38 | −47 | −61 | −76 | −88 | −56 | −46 | −32 | −15 | −16 | −20 | −20 | −10 | −10 | −4 |
| EBIT | 0 | 0 | 1 379 | 158 | 592 | 791 | 697 | 493 | 312 | 161 | 155 | 421 | 210 | 98 | 345 | 117 | −229 | −97 |
| Net financials | 0 | 0 | −3 | −10 | 6 | 16 | 34 | 48 | 45 | 28 | 30 | 38 | 44 | 44 | 35 | 49 | 116 | 140 |
| Profit before tax | 0 | 0 | 1 376 | 148 | 598 | 806 | 731 | 541 | 357 | 189 | 185 | 459 | 255 | 141 | 381 | 166 | −113 | 43 |
| Tax | −0 | −0 | 385 | 30 | 168 | 226 | 205 | 146 | 98 | 48 | 46 | 106 | 56 | 31 | 84 | 37 | −25 | 10 |
| Net profit | 0 | 0 | 991 | 118 | 431 | 580 | 526 | 395 | 259 | 141 | 139 | 353 | 199 | 110 | 297 | 129 | −88 | 33 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 2 270 | 2 076 | 2 274 | 2 862 | 3 465 | 3 806 | 3 890 | 3 996 | 4 262 | 4 808 | 4 959 | 4 709 | 5 528 | 5 746 | 5 110 | 5 586 |
| Equity | — | — | 1 032 | 1 150 | 1 581 | 2 161 | 2 687 | 3 082 | 3 341 | 3 482 | 3 621 | 3 973 | 4 172 | 4 282 | 4 579 | 4 709 | 4 456 | 4 489 |
| Long-term debt | 0 | 0 | 15 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 1 223 | 926 | 693 | 701 | 775 | 724 | 549 | 514 | 641 | 834 | 787 | 426 | 949 | 1 037 | 654 | 1 097 |
| Total debt | 0 | 0 | 1 238 | 926 | 693 | 701 | 779 | 724 | 549 | 514 | 641 | 834 | 787 | 426 | 949 | 1 037 | 654 | 1 097 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Randi Myren | Deputy Member | 0 companies |
| Åge Barlund | Chairman | 0 companies |