| Revenue | NOK 23K | +54% |
| EBITDA | NOK -106K | -9% |
| Net profit | NOK 1,2M | -40% |
| Total assets | NOK 8,5M | +14% |
| Equity | NOK 8,1M | +15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 96 | 96 | 97 | 93 | 121 | 118 | 104 | 66 | 98 | 93 | 225 | 1 218 | 12 | 15 | 15 | 23 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 26 | 54 | 48 | 47 | 34 | 70 | 63 | 55 | 16 | 47 | 40 | 163 | 1 153 | −41 | −77 | −97 | −106 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −8 | −7 | −7 | −7 | −7 |
| EBIT | 26 | 54 | 48 | 47 | 34 | 70 | 63 | 55 | 16 | 47 | 40 | 155 | 1 145 | −49 | −84 | −104 | −112 |
| Net financials | −0 | −1 | 18 | −28 | 30 | 227 | 227 | 878 | 803 | 888 | −674 | 683 | 1 069 | 44 | −233 | 2 196 | 1 354 |
| Profit before tax | 26 | 53 | 65 | 19 | 64 | 298 | 290 | 932 | 819 | 935 | −634 | 838 | 2 214 | −5 | −317 | 2 092 | 1 241 |
| Tax | 7 | 15 | 13 | 13 | 10 | 16 | 17 | 15 | 4 | 12 | 9 | 22 | 257 | −5 | 8 | 21 | −3 |
| Net profit | 19 | 38 | 52 | 6 | 54 | 282 | 273 | 918 | 815 | 922 | −643 | 816 | 1 957 | 1 | −324 | 2 070 | 1 244 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 172 | 2 217 | 2 270 | 2 269 | 2 411 | 2 636 | 2 899 | 3 835 | 4 732 | 5 450 | 4 617 | 5 537 | 5 907 | 5 650 | 5 295 | 7 469 | 8 482 |
| Equity | 2 142 | 2 179 | 2 231 | 2 237 | 2 291 | 2 573 | 2 846 | 3 764 | 4 379 | 5 251 | 4 608 | 5 324 | 5 386 | 5 387 | 5 063 | 7 013 | 8 077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211 | 169 | 135 | 108 | 83 |
| Short-term debt | 31 | 37 | 38 | 33 | 120 | 63 | 53 | 71 | 353 | 199 | 9 | 213 | 310 | 94 | 98 | 349 | 322 |
| Total debt | 31 | 37 | 38 | 33 | 120 | 63 | 53 | 71 | 353 | 199 | 9 | 213 | 521 | 263 | 233 | 456 | 405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Øyvind Østhagen | Deputy Member | 0 companies |
| Henrik Danielsen | Chairman | 0 companies |