| Revenue | NOK 0 | — |
| EBITDA | NOK -43K | +33% |
| Net profit | NOK 2,9M | +227% |
| Total assets | NOK 42,5M | +3% |
| Equity | NOK 37,9M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −9 | −9 | −18 | −18 | −11 | −13 | −11 | −92 | −18 | −7 | −11 | −9 | −26 | 53 | −65 | −43 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −9 | −9 | −18 | −18 | −11 | −13 | −11 | −92 | −18 | −7 | −11 | −9 | −26 | 53 | −65 | −43 |
| Net financials | 1 455 | 2 342 | 1 834 | 2 708 | 11 619 | −52 | 1 545 | 4 970 | 725 | −7 | 5 388 | 1 513 | 1 001 | 6 015 | 24 894 | 1 035 | 3 088 |
| Profit before tax | 1 446 | 2 333 | 1 824 | 2 690 | 11 601 | −64 | 1 533 | 4 959 | 634 | −25 | 5 381 | 1 502 | 992 | 5 989 | 24 947 | 970 | 3 045 |
| Tax | −97 | −64 | −25 | −13 | 37 | −11 | 21 | 35 | −18 | 0 | 40 | 8 | 5 | 35 | 181 | 76 | 123 |
| Net profit | 1 543 | 2 397 | 1 849 | 2 703 | 11 565 | −52 | 1 512 | 4 924 | 652 | −25 | 5 341 | 1 494 | 987 | 5 955 | 24 766 | 894 | 2 922 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 574 | 14 712 | 15 015 | 17 296 | 27 896 | 22 622 | 23 534 | 23 146 | 20 577 | 19 612 | 24 722 | 22 277 | 23 264 | 26 119 | 44 894 | 41 202 | 42 471 |
| Equity | 8 088 | 10 485 | 12 334 | 14 537 | 21 101 | 22 318 | 23 531 | 18 755 | 19 407 | 19 381 | 22 503 | 22 277 | 19 144 | 19 999 | 40 495 | 37 044 | 37 866 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122 |
| Short-term debt | 334 | 310 | 412 | 892 | 5 354 | 303 | 3 | 4 392 | 1 171 | 231 | 2 219 | 0 | 4 120 | 6 121 | 4 399 | 4 158 | 4 484 |
| Total debt | 5 486 | 4 227 | 2 681 | 2 759 | 6 795 | 303 | 3 | 4 392 | 1 171 | 231 | 2 219 | 0 | 4 120 | 6 121 | 4 399 | 4 158 | 4 606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Co Prosjekt As | Company | 20.0% | 20.0% | 2022 |
Kao Invest As | Company | 20.0% | 20.0% | 2022 |
M.O.S Holding As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Birgitte Skolt Olimb | Deputy Member | 0 companies |
| Tor Erik Olimb | Chairman | 0 companies |