| Revenue | NOK 1,5M | +210% |
| EBITDA | NOK -191K | -227% |
| Net profit | NOK -2,2M | +38% |
| Total assets | NOK 18,9M | -44% |
| Equity | NOK 1,4M | -61% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 73 | 0 | 0 | 25 | 0 | 0 | 0 | 55 | 275 | 368 | 748 | 1 056 | 494 | 1 532 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −107 | −7 | 0 | −22 | 17 | −4 | −3 | −8 | −286 | 61 | 59 | 125 | 635 | 151 | −191 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −169 | −286 | −473 | −997 | −985 | −3 259 | −1 264 |
| EBIT | −107 | −7 | 0 | −22 | 17 | −4 | −3 | −8 | −456 | −225 | −413 | −873 | −350 | −3 108 | −1 455 |
| Net financials | 0 | −1 | 0 | −3 | −2 | −2 | −2 | −2 | −187 | −258 | −383 | −328 | −371 | −581 | −743 |
| Profit before tax | −106 | −8 | 0 | −24 | 15 | −6 | −5 | −10 | −642 | −483 | −796 | −1 201 | −721 | −3 689 | −2 198 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −361 | 81 | −175 | −264 | −158 | −156 | −0 |
| Net profit | −106 | −8 | 0 | −24 | 15 | −6 | −5 | −10 | −282 | −564 | −621 | −937 | −563 | −3 533 | −2 198 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 | 16 | — | 7 | 11 | 1 | 0 | 3 | 10 233 | 16 594 | 18 839 | 32 441 | 36 343 | 33 946 | 18 852 |
| Equity | −48 | −56 | — | −95 | −80 | −86 | −91 | −101 | 1 618 | 2 048 | 7 427 | 7 669 | 7 107 | 3 574 | 1 376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 046 | 9 910 | 9 657 | 17 866 | 23 855 | 24 268 | 8 696 |
| Short-term debt | 58 | 72 | 0 | 102 | 91 | 87 | 91 | 103 | 3 569 | 4 636 | 1 755 | 6 906 | 5 382 | 6 105 | 8 780 |
| Total debt | 58 | 72 | 0 | 102 | 91 | 87 | 91 | 103 | 8 615 | 14 546 | 11 412 | 24 772 | 29 237 | 30 372 | 17 476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Deputy Member | Deputy Member | 2006 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KBH HOLDING AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Bjørnar Søraker | Deputy Member | 0 companies |
| Erlend Søraker | Chief Executive Officer | 0 companies |