| Revenue | NOK 46,2M | +21% |
| EBITDA | NOK 11,2M | +16% |
| Net profit | NOK 8,6M | +16% |
| Total assets | NOK 26,2M | +17% |
| Equity | NOK 8,3M | +8% |
| Employees | 65 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 904 | 2 936 | 4 526 | 7 096 | 8 615 | 12 874 | 16 357 | 17 800 | 19 816 | 22 468 | 24 095 | 27 846 | 31 611 | 33 644 | 35 756 | 38 308 | 46 241 |
| Staff expenses | −0 | −1 444 | −2 342 | −3 467 | −4 950 | −6 560 | −8 799 | −9 785 | −10 475 | −11 572 | −13 265 | −13 903 | −16 246 | −17 959 | −19 406 | −20 563 | −22 531 | −28 109 |
| EBITDA | 0 | 74 | −71 | 176 | 654 | 349 | 1 857 | 3 843 | 4 783 | 5 654 | 6 222 | 7 371 | 8 385 | 9 350 | 10 424 | 11 344 | 9 606 | 11 172 |
| Depreciation & amort. | −0 | −208 | −214 | −73 | −74 | −42 | −51 | −27 | −25 | −41 | −42 | −27 | −0 | −0 | −0 | −33 | −56 | −66 |
| EBIT | 0 | −134 | −284 | 103 | 580 | 307 | 1 806 | 3 816 | 4 758 | 5 613 | 6 179 | 7 345 | 8 385 | 9 350 | 10 424 | 11 312 | 9 550 | 11 106 |
| Net financials | 0 | −23 | −22 | −11 | 19 | 50 | 55 | 137 | 185 | 198 | 239 | 189 | 183 | 130 | 22 | 19 | −10 | −22 |
| Profit before tax | 0 | −157 | −306 | 92 | 599 | 356 | 1 861 | 3 953 | 4 943 | 5 811 | 6 418 | 7 534 | 8 568 | 9 480 | 10 446 | 11 331 | 9 540 | 11 084 |
| Tax | −0 | −34 | −0 | −25 | 123 | 112 | 521 | 1 067 | 1 340 | 1 455 | 1 541 | 1 735 | 1 885 | 2 086 | 2 298 | 2 492 | 2 099 | 2 434 |
| Net profit | 0 | −124 | −306 | 117 | 476 | 244 | 1 340 | 2 886 | 3 603 | 4 357 | 4 877 | 5 799 | 6 683 | 7 394 | 8 148 | 8 839 | 7 442 | 8 650 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 859 | 868 | 1 524 | 2 406 | 2 806 | 4 456 | 8 197 | 12 036 | 16 926 | 22 392 | 23 239 | 30 315 | 13 488 | 22 201 | 23 392 | 22 391 | 26 170 |
| Equity | — | 38 | −268 | −151 | 325 | 569 | 1 909 | 4 734 | 8 337 | 12 694 | 12 436 | 18 235 | 22 494 | 7 498 | 7 611 | 7 675 | 7 666 | 8 289 |
| Long-term debt | 0 | 300 | 590 | 590 | 761 | 758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 5 | 0 |
| Short-term debt | 0 | 522 | 546 | 1 085 | 1 320 | 1 479 | 2 547 | 3 463 | 3 699 | 4 232 | 9 956 | 5 004 | 7 821 | 5 990 | 14 589 | 15 709 | 14 720 | 17 881 |
| Total debt | 0 | 822 | 1 136 | 1 675 | 2 081 | 2 237 | 2 547 | 3 463 | 3 699 | 4 232 | 9 956 | 5 004 | 7 821 | 5 990 | 14 589 | 15 717 | 14 725 | 17 881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Phm Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Christian Aars-Rynning | Chief Executive Officer | 0 companies |
| Rikard André Andersson | Chief Executive Officer | 0 companies |
| Jon Eldon | Board of Directors | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |
| Tommy Fredriksen | Board of Directors | 0 companies |
| Petri Pellonmaa | Board of Directors | 0 companies |