| Revenue | NOK 340K | +149% |
| EBITDA | NOK -1,2M | +14% |
| Net profit | NOK -1,4M | +6% |
| Total assets | NOK 32,7M | -6% |
| Equity | NOK 32,4M | -5% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 674 | 153 | 152 | 96 | 65 | 598 | 329 | 229 | 194 | 109 | 0 | 0 | 92 | 137 | 340 |
| Staff expenses | −0 | −0 | −599 | −782 | −116 | −261 | −507 | −1 048 | −1 040 | −1 026 | −908 | −1 041 | −1 046 | −1 038 | −1 029 | −1 090 | −980 |
| EBITDA | −93 | −67 | −27 | −1 188 | −290 | −641 | −840 | −1 244 | −1 343 | −1 521 | −1 454 | −1 785 | −1 637 | −1 318 | −2 647 | −1 387 | −1 197 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −25 | −49 | −98 | −195 |
| EBIT | −93 | −67 | −27 | −1 188 | −290 | −641 | −840 | −1 244 | −1 343 | −1 521 | −1 454 | −1 785 | −1 637 | −1 343 | −2 696 | −1 485 | −1 392 |
| Net financials | −1 722 | 2 307 | 1 882 | 2 454 | −109 | 1 961 | 9 376 | 160 | 165 | 7 177 | 147 | 4 274 | 2 479 | 79 527 | 32 | 7 | 8 |
| Profit before tax | −1 815 | 2 240 | 1 855 | 1 266 | −399 | 1 320 | 8 536 | −1 085 | −1 178 | 5 656 | −1 307 | 2 489 | 841 | 78 184 | −2 664 | −1 478 | −1 384 |
| Tax | 5 | −5 | −0 | −372 | −112 | −148 | −199 | −210 | −237 | −208 | −220 | −292 | 1 998 | −0 | −0 | −0 | −0 |
| Net profit | −1 820 | 2 245 | 1 855 | 1 639 | −287 | 1 468 | 8 735 | −875 | −941 | 5 864 | −1 087 | 2 782 | −1 157 | 78 184 | −2 664 | −1 478 | −1 384 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 965 | 2 926 | 3 723 | 6 700 | 7 146 | 7 022 | 14 974 | 14 394 | 11 513 | 16 917 | 15 299 | 7 518 | 5 627 | 114 924 | 39 584 | 34 721 | 32 732 |
| Equity | −1 404 | 841 | 2 696 | 4 034 | 3 547 | 4 715 | 13 251 | 12 375 | 11 235 | 16 350 | 14 738 | 6 720 | 4 563 | 41 797 | 39 133 | 34 229 | 32 445 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 469 | 2 258 | 1 372 | 358 | 62 | 62 | 58 | 58 | 58 | 58 | 58 | 58 | 58 |
| Short-term debt | 2 369 | 2 085 | 1 028 | 1 166 | 130 | 48 | 351 | 1 660 | 216 | 504 | 503 | 740 | 1 007 | 73 070 | 393 | 435 | 229 |
| Total debt | 2 369 | 2 085 | 1 028 | 2 666 | 3 599 | 2 306 | 1 724 | 2 018 | 279 | 567 | 561 | 798 | 1 064 | 73 128 | 451 | 493 | 287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
RG Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Deunk | Chief Executive Officer | 0 companies |
| Renate Gjertsen | Deputy Member | 0 companies |