| Revenue | NOK 2M | +649% |
| EBITDA | NOK 1,3M | +1410% |
| Net profit | NOK 4,9M | +169% |
| Total assets | NOK 41,3M | +41% |
| Equity | NOK 21M | +26% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 123 | 126 | 129 | 0 | 0 | 2 995 | 0 | 0 | 0 | 842 | 133 | 173 | 234 | 270 | 270 | 2 025 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −78 | −415 | −51 | 27 | −34 | −85 | 468 | −162 | −458 | −162 | 612 | −125 | −14 | −98 | 54 | −98 | 1 285 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −17 |
| EBIT | −78 | −415 | −51 | 27 | −34 | −85 | 468 | −162 | −458 | −162 | 612 | −125 | −14 | −98 | 54 | −106 | 1 269 |
| Net financials | −250 | −837 | 2 568 | −390 | −279 | 9 971 | −31 | 667 | 727 | −84 | −79 | 796 | 8 210 | 5 569 | −181 | 1 932 | 3 985 |
| Profit before tax | −328 | −1 252 | 2 516 | −362 | −313 | 9 885 | 437 | 505 | 269 | −246 | 533 | 671 | 8 196 | 5 471 | −127 | 1 825 | 5 254 |
| Tax | −54 | −112 | 811 | −0 | −54 | 12 | 109 | 9 | −77 | −55 | −60 | −44 | −21 | −38 | 315 | 5 | 353 |
| Net profit | −274 | −1 140 | 1 705 | −362 | −259 | 9 873 | 328 | 496 | 346 | −190 | 593 | 715 | 8 216 | 5 508 | −442 | 1 821 | 4 901 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 167 | 13 169 | 15 174 | 17 424 | 20 672 | 20 228 | 19 299 | 20 336 | 20 684 | 21 601 | 19 762 | 19 200 | 26 902 | 34 456 | 25 818 | 29 284 | 41 300 |
| Equity | 3 587 | 2 447 | 4 152 | 3 789 | 3 031 | 12 903 | 13 232 | 13 728 | 13 224 | 11 334 | 11 316 | 12 031 | 20 247 | 17 915 | 16 528 | 16 628 | 21 029 |
| Long-term debt | 1 975 | 1 912 | 1 829 | 1 746 | 17 105 | 1 614 | 2 000 | 2 733 | 2 687 | 2 639 | 1 834 | 1 781 | 1 727 | 1 671 | 1 612 | 1 558 | 19 838 |
| Short-term debt | 7 605 | 8 810 | 9 193 | 11 889 | 536 | 5 710 | 4 068 | 3 875 | 4 773 | 7 628 | 6 612 | 5 388 | 4 927 | 14 871 | 7 678 | 11 098 | 433 |
| Total debt | 9 580 | 10 723 | 11 022 | 13 635 | 17 641 | 7 324 | 6 068 | 6 608 | 7 460 | 10 267 | 8 446 | 7 169 | 6 654 | 16 541 | 9 290 | 12 656 | 20 272 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Straume | Chairman | 0 companies |
| Fredrik Hjaltalin | Board of Directors | 0 companies |