| Revenue | NOK 387K | -15% |
| EBITDA | NOK 173K | -25% |
| Net profit | NOK 91K | -39% |
| Total assets | NOK 4,4M | +0% |
| Equity | NOK 3,7M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 366 | 342 | 366 | 386 | 393 | 381 | 356 | 396 | 373 | 376 | 411 | 427 | 429 | 442 | 449 | 458 | 387 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 239 | 226 | 217 | 195 | 275 | 263 | 221 | 306 | 298 | 224 | 257 | 340 | 323 | 328 | 277 | 231 | 173 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 239 | 226 | 217 | 195 | 275 | 263 | 221 | 306 | 298 | 224 | 257 | 340 | 323 | 328 | 277 | 231 | 173 |
| Net financials | −92 | −81 | −77 | −81 | −69 | −58 | −59 | −46 | −38 | −35 | −97 | −53 | −37 | −31 | −36 | −42 | −57 |
| Profit before tax | 147 | 145 | 140 | 114 | 206 | 205 | 163 | 260 | 260 | 189 | 159 | 287 | 286 | 297 | 241 | 189 | 116 |
| Tax | 41 | 41 | 39 | 32 | 58 | 57 | 44 | 70 | 65 | 45 | 36 | 63 | 63 | 65 | 53 | 41 | 25 |
| Net profit | 106 | 104 | 101 | 82 | 148 | 148 | 118 | 189 | 195 | 144 | 123 | 223 | 223 | 233 | 188 | 148 | 91 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 618 | 3 609 | 3 567 | 3 661 | 3 766 | 3 816 | 3 895 | 3 910 | 4 040 | 3 951 | 3 993 | 4 135 | 4 219 | 4 325 | 4 361 | 4 429 | 4 432 |
| Equity | — | 2 110 | — | 2 292 | 2 440 | 2 588 | 2 566 | 2 756 | 2 886 | 2 960 | 3 013 | 3 167 | 3 319 | 3 482 | 3 600 | 3 678 | 3 698 |
| Long-term debt | 1 257 | 1 225 | 1 190 | 0 | 1 165 | 1 130 | 1 093 | 1 043 | 985 | 924 | 925 | 879 | 816 | 746 | 676 | 614 | 538 |
| Short-term debt | 356 | 274 | 167 | 215 | 161 | 98 | 235 | 112 | 170 | 67 | 55 | 90 | 84 | 98 | 86 | 137 | 196 |
| Total debt | 1 613 | 1 499 | 1 357 | 1 369 | 1 326 | 1 228 | 1 329 | 1 155 | 1 154 | 991 | 980 | 969 | 900 | 844 | 762 | 751 | 734 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
EJ Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål-Jon Mathisen | Chief Executive Officer | 0 companies |
| Erik Johan Lien | Deputy Member | 0 companies |