| Revenue | NOK 0 | — |
| EBITDA | NOK -176K | +3% |
| Net profit | NOK -978K | -214% |
| Total assets | NOK 23,2M | -9% |
| Equity | NOK 15,9M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | −8 | −25 | −41 | −45 | −76 | −66 | −63 | −41 | −70 | −130 | −98 | −142 | −149 | −275 | −182 | −176 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −6 | −6 | −0 |
| EBIT | −8 | −8 | −25 | −41 | −45 | −76 | −66 | −63 | −41 | −70 | −130 | −98 | −142 | −156 | −282 | −189 | −176 |
| Net financials | 0 | 120 | 1 508 | 2 430 | −1 139 | 538 | −6 504 | −1 154 | 94 | 283 | 362 | 2 485 | 9 913 | 1 433 | 2 489 | 1 354 | −394 |
| Profit before tax | −8 | 112 | 1 483 | 2 389 | −1 183 | 462 | −6 569 | −1 217 | 53 | 213 | 232 | 2 387 | 9 772 | 1 277 | 2 207 | 1 165 | −570 |
| Tax | −0 | 15 | 281 | 740 | −0 | 111 | 17 | 108 | 58 | −0 | 187 | 145 | 885 | 193 | 308 | 310 | 408 |
| Net profit | −8 | 97 | 1 202 | 1 649 | −1 183 | 351 | −6 586 | −1 325 | −6 | 213 | 45 | 2 242 | 8 886 | 1 084 | 1 899 | 855 | −978 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 481 | 9 922 | 10 978 | 14 961 | 11 984 | 11 814 | 4 635 | 3 330 | 3 896 | 5 769 | 5 615 | 6 351 | 20 888 | 22 369 | 24 125 | 25 454 | 23 187 |
| Equity | 7 447 | 7 544 | 8 746 | 10 395 | 9 212 | 9 563 | 2 976 | 1 652 | 1 646 | 1 859 | 1 903 | 4 146 | 13 032 | 14 116 | 16 015 | 16 871 | 15 893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 592 | 2 127 | 3 030 | 2 061 | 3 048 | 1 727 | 3 835 | 3 652 | 2 020 |
| Short-term debt | 34 | 2 363 | 2 232 | 4 566 | 2 772 | 2 251 | 1 659 | 1 678 | 658 | 1 783 | 681 | 145 | 4 808 | 6 526 | 4 275 | 4 932 | 5 274 |
| Total debt | 34 | 2 378 | 2 232 | 4 566 | 2 772 | 2 251 | 1 659 | 1 678 | 2 250 | 3 910 | 3 711 | 2 205 | 7 856 | 8 253 | 8 110 | 8 583 | 7 294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Thorgersen | Deputy Member | 0 companies |
| Jon Thorgersen | Chairman | 0 companies |