| Revenue | NOK 1,8M | -45% |
| EBITDA | NOK 128K | -87% |
| Net profit | NOK 386K | -68% |
| Total assets | NOK 5,8M | -18% |
| Equity | NOK 5,8M | -7% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 223 | 2 035 | 2 096 | 2 603 | 3 006 | 2 674 | 3 602 | 3 001 | 2 774 | 2 773 | 2 240 | 2 642 | 2 773 | 3 384 | 2 787 | 3 229 | 3 226 | 1 779 |
| Staff expenses | −1 077 | −1 163 | −1 286 | −1 485 | −1 588 | −1 526 | −1 727 | −1 590 | −1 748 | −1 495 | −1 238 | −1 168 | −1 210 | −1 225 | −1 287 | −1 417 | −1 577 | −1 231 |
| EBITDA | 649 | 262 | 309 | 532 | 702 | 440 | 1 149 | 746 | 354 | 612 | 441 | 690 | 997 | 1 064 | 780 | 961 | 980 | 128 |
| Depreciation & amort. | −84 | −66 | −63 | −50 | −78 | −62 | −50 | −40 | −32 | −26 | −20 | −16 | −13 | −14 | −0 | −0 | −0 | −0 |
| EBIT | 565 | 195 | 246 | 482 | 624 | 377 | 1 099 | 707 | 322 | 586 | 421 | 673 | 984 | 1 050 | 780 | 961 | 980 | 128 |
| Net financials | 16 | 20 | 13 | 21 | 29 | 32 | 26 | 11 | 25 | 30 | 40 | 51 | 38 | 40 | 62 | 182 | 242 | 259 |
| Profit before tax | 581 | 215 | 259 | 503 | 653 | 410 | 1 125 | 718 | 346 | 616 | 461 | 725 | 1 023 | 1 090 | 842 | 1 144 | 1 223 | 386 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 581 | 215 | 259 | 503 | 653 | 410 | 1 125 | 718 | 346 | 616 | 461 | 725 | 1 023 | 1 090 | 842 | 1 144 | 1 223 | 386 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 649 | 1 586 | 1 651 | 2 291 | 2 769 | 2 653 | 3 321 | 3 634 | 3 596 | 4 139 | 4 055 | 4 078 | 4 685 | 5 307 | 5 484 | 5 857 | 7 038 | 5 796 |
| Equity | 983 | 997 | 1 156 | 1 509 | 1 961 | 2 071 | 2 896 | 3 214 | 3 160 | 3 577 | 3 637 | 3 862 | 4 385 | 4 775 | 4 918 | 5 461 | 6 184 | 5 770 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 666 | 588 | 495 | 782 | 808 | 582 | 425 | 420 | 436 | 562 | 417 | 216 | 300 | 531 | 567 | 395 | 854 | 25 |
| Total debt | 666 | 588 | 495 | 782 | 808 | 582 | 425 | 420 | 436 | 562 | 417 | 216 | 300 | 531 | 567 | 395 | 854 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KANBLI AS | Company | 0.0% | 0.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Martin Melbye | Chief Executive Officer | 0 companies |
| Mette Selbekk | Board of Directors | 0 companies |